Hotto Link Inc.

3680・Growth Market・Information & Communication

Official website

Hotto Link Inc.

3680・Growth Market・Information & Communication

Official website

Hotto Link Inc.3680

Reference Indicators

Market Cap

35¥100M

P/E (Forecast)

37.9x

P/B

0.8x

Dividend Yield (Forecast)

2.86%

ROE

-44.3%

EV/EBITDA

—

Financial Summary

Unit: ¥M

Item	2021Dec 2021	2022Dec 2022	2023Dec 2023	2024Dec 2024	2025Dec 2025
Net Sales	6,571	7,906	4,739	4,268	3,651
Cost of Sales	4,410	5,746	3,173	2,980	2,485
Gross Profit	2,160	2,160	1,566	1,287	1,165
SG&A Expenses	1,813	1,968	1,323	1,378	1,391
Operating Income	355	2,110	220	-705	-1,833
Pre-tax Income	1,059	1,875	287	-487	-1,990
Income Taxes	250	22	60	76	-203
Net Income	764	1,818	226	-564	-1,787
EBITDA	755	2,538	677	-268	-1,394
Gross Margin	32.9%	27.3%	33.0%	30.2%	31.9%
Operating Margin	5.4%	26.7%	4.7%	-16.5%	-50.2%
ROA	10.4%	21.5%	2.7%	-7.2%	-29.8%
ROE	19.8%	30.6%	3.7%	-9.6%	-44.3%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
ソーシャルメディアマーケティング支援事業	3,641	-1,777	-48.8%
Web3関連事業	9	-55	-611.1%