Ekitan & Co., Ltd.
3646・Growth Market・Information & Communication
Business
Ekitan Co., Ltd. originated in 1997 as a transit navigation service within Toshiba's IP Business Promotion Office, and became an independent company through a spin-off in 2003. The group now includes seven consolidated subsidiaries and operates three segments: (1) the Mobility Support Business, which handles transit navigation, MaaS, and BtoB solutions; (2) the Ad Delivery Platform Business, centered on Proud Engine Inc.; and (3) the M&A & Incubation Business, which is responsible for system development, SES (System Engineering Service), and investment. Major customers span a wide range, including mobile carriers led by NTT DoCoMo (14.6% of net sales), railway companies, local governments, and corporate clients. In April 2026, the company transitioned its listing to the Standard Market of the Tokyo Stock Exchange.
Business Model
In the Mobility Support Business, revenue is generated through paid subscriptions to Ekitan.com (transit navigation service), advertising slot sales, ASP provision, and MaaS Package sales. The Ad Delivery Platform Business secures revenue through Internet Advertising Agency Sales (Proud Engine Inc.) and marketing ASP services. The M&A & Incubation Business builds up stable, stock-type revenue through contracted system development, SES (System Engineering Service), and Worker Dispatch (Staffing). The structure is such that each segment forms a revenue base while complementing one another.
Company Strengths
The company possesses advanced search algorithms capable of handling complex public transportation networks, along with know-how in managing and operating vast, frequently updated data, in the extremely niche transit navigation market that only a limited number of companies in Japan have entered. Its track record of over 25 years since starting operations in 1997 forms a barrier to entry, and it has a history of being adopted as official content from the launch of NTT DoCoMo's i-mode service.
Ekitan.com (transit navigation service) has a media platform of 10 million monthly UUs, serving as a stable source of advertising revenue and customer referral revenue. In the BtoB domain, it boasts a high service continuation rate of 95% in the transportation and travel industries, maintaining a solid customer base. New revenue sources such as the Shinkansen ticket sales service and the MaaS Package have also begun to reliably contribute to earnings.
The company has maintained a contractual relationship with NTT DoCoMo since the launch of the i-mode service in 2000, and in FY2026 (ending March 2026), NTT DoCoMo remains its largest customer, accounting for 14.6% of net sales (¥437,753 thousand). It has also entered into long-term auto-renewing contracts with KDDI and SoftBank, and its stable business relationships with major carriers underpin its revenue base.
ENVALITH's Perspective
Performance Trend
Revenue peaked at ¥4,038 million in FY2024 (ended March 2024) before declining for two consecutive periods, falling to ¥2,993 million in FY2026 (ending March 2026), down 14.5% year on year. The main drivers of the revenue decline were: (1) termination of certain traffic information services for a major client, (2) continued decrease in paying members of the transit navigation service, and (3) the removal of revenue following the transfer of all shares in Circus Inc. (Ad Delivery Platform Business) in March 2025. Operating profit/loss swung from a profit of ¥117 million in the previous period to a loss of ¥17 million. In addition, an impairment loss of ¥316 million on intangible fixed assets and other items was recorded as an extraordinary loss, widening the net loss to ¥369 million. EBITDA also roughly halved to ¥95 million, down 50.5% year on year. On the external environment side, the commoditization of transit navigation services is accelerating amid the spread of AI and free services, making a transformation of the revenue structure an urgent priority. Operating cash flow just barely remained positive at ¥24 million, but this was a significant decline from ¥153 million in the previous period.
Growth Strategy
Based on the new medium-term management plan, the company aims to return to growth through expanding media revenue, entering the BtoB market, and capturing inbound demand
Leveraging the customer-drawing power of the transit navigation media, the company will expand its lineup of highly compatible products (such as Shinkansen ticket sales) and continue to supply various article content to grow media revenue. In FY2026 (ending March 2026), advertising revenue has already shown a certain level of contribution, and in FY2027 (ending March 2027), the plan is to offset the decline in paid membership revenue with increased advertising revenue.
Leveraging accumulated transportation data and operational processing capabilities, the company will promote proposal and development of BtoB services for the transportation and travel industries. The rollout of the MaaS Package to local governments and regional operators has already been confirmed to contribute to revenue and is positioned as a key measure of the new medium-term management plan.
To capture inbound demand, the company will expand promotional projects utilizing apps for foreign visitors to Japan (with a track record of orders from national clients in the beverage and food sectors) and promote stable revenue generation through affiliate marketing and advertising. The plan is to enhance the added value of inbound media and make a full-scale entry into the market.
As a result of recording an impairment loss of ¥316 million on intangible fixed assets and other assets in FY2026 (ending March 2026), the depreciation burden related to these assets will disappear from FY2027 (ending March 2027) onward, leading to significant cost reductions and an expected return to operating profit. The company forecasts operating profit of ¥6 million for FY2027 (ending March 2027).
Having completed the resolution of the loss structure through the sale of Circa Inc., the company will further develop the strengths of its remaining seven consolidated subsidiaries while strengthening collaboration within the group to improve cost control efficiency and accelerate growth. The M&A & Incubation Business functions as a stable revenue source not dependent on transit navigation.
Last updated: July 19, 2026

