DENSAN CO.,LTD.

3640・Standard Market・Information & Communication

Official website

DENSAN CO.,LTD.

3640・Standard Market・Information & Communication

Official website

DENSAN CO.,LTD.3640

Reference Indicators

Market Cap

140¥100M

P/E (Forecast)

—

P/B

0.8x

Dividend Yield (Forecast)

4.18%

ROE

30.9%

EV/EBITDA

1.4x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	17,306	17,804	15,974	18,740	27,987
Cost of Sales	12,615	11,296	10,444	12,250	17,396
Gross Profit	4,691	6,508	5,530	6,490	10,591
SG&A Expenses	3,445	4,005	4,239	3,972	4,294
Operating Income	1,245	2,503	1,290	2,517	6,296
Non-operating Income	19	25	17	24	29
Non-operating Expenses	22	21	74	18	31
Ordinary Income	1,242	2,507	1,233	2,523	6,294
Extraordinary Income	—	—	—	—	13
Extraordinary Losses	5	297	2	0	—
Pre-tax Income	1,237	2,209	1,231	2,523	6,307
Income Taxes	378	598	333	680	1,829
Net Income	859	1,611	898	1,842	4,478
EBITDA	2,063	3,329	2,078	3,436	7,905
Gross Margin	27.1%	36.6%	34.6%	34.6%	37.8%
Operating Margin	7.2%	14.1%	8.1%	13.4%	22.5%
ROA	4.1%	8.0%	4.6%	8.6%	17.5%
ROE	12.2%	19.8%	9.1%	15.7%	30.9%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
公共分野	22,529	5,764	25.6%
産業分野	5,458	536	9.8%