Mitsubishi Research Institute,Inc.

3636・Prime Market・Information & Communication

Official website

Mitsubishi Research Institute,Inc.

3636・Prime Market・Information & Communication

Official website

Mitsubishi Research Institute,Inc.3636

Reference Indicators

Market Cap

755¥100M

P/E (Forecast)

11.2x

P/B

1.0x

Dividend Yield (Forecast)

3.51%

ROE

9.2%

EV/EBITDA

3.9x

Financial Summary

Unit: ¥M

Item	2021Sep 2021	2022Sep 2022	2023Sep 2023	2024Sep 2024	2025Sep 2025
Net Sales	103,030	116,620	122,126	115,362	121,458
Cost of Sales	79,582	90,039	96,142	89,942	92,718
Gross Profit	23,447	26,580	25,984	25,419	28,739
SG&A Expenses	16,593	17,415	17,295	18,358	20,728
Operating Income	6,853	9,165	8,688	7,060	8,010
Non-operating Income	797	1,403	1,408	1,128	1,758
Non-operating Expenses	82	75	94	41	35
Ordinary Income	7,568	10,493	10,002	8,147	9,734
Extraordinary Income	684	1,858	33	219	1,542
Extraordinary Losses	427	192	415	385	1,035
Pre-tax Income	7,826	12,160	9,620	7,981	10,241
Income Taxes	2,226	3,548	2,482	2,420	3,015
Net Income	5,009	7,707	6,287	5,003	6,386
EBITDA	10,468	12,775	12,441	10,809	11,475
Gross Margin	22.8%	22.8%	21.3%	22.0%	23.7%
Operating Margin	6.7%	7.9%	7.1%	6.1%	6.6%
ROA	5.0%	6.7%	5.3%	4.2%	5.0%
ROE	9.1%	12.8%	9.8%	7.5%	9.2%

Segment Performance

Unit: ¥M

2025

Segment	Net Sales	Operating Income	Operating Margin
シンクタンク・コンサルティングサービス	47,090	0	0.0%
ITサービス	74,367	0	0.0%