GMO Pepabo, Inc.

3633・Standard Market・Information & Communication

Official website

GMO Pepabo, Inc.

3633・Standard Market・Information & Communication

Official website

GMO Pepabo, Inc.3633

Reference Indicators

Market Cap

95¥100M

P/E (Forecast)

12.1x

P/B

3.2x

Dividend Yield (Forecast)

5.37%

ROE

33.9%

EV/EBITDA

5.4x

Financial Summary

Unit: ¥M

Item	2021Dec 2021	2022Dec 2022	2023Dec 2023	2024Dec 2024	2025Dec 2025
Net Sales	11,879	10,531	10,903	10,922	10,959
Cost of Sales	5,147	4,454	4,972	5,144	4,995
Gross Profit	6,732	6,076	5,931	5,778	5,964
SG&A Expenses	5,843	5,344	6,272	4,949	5,031
Operating Income	888	732	-340	829	932
Non-operating Income	93	54	140	142	354
Non-operating Expenses	14	19	46	34	58
Ordinary Income	968	767	-246	937	1,229
Extraordinary Income	96	10	—	—	34
Extraordinary Losses	—	5	148	—	—
Pre-tax Income	1,065	771	-395	937	1,264
Income Taxes	349	284	233	345	385
Net Income	715	510	-628	591	878
EBITDA	1,185	1,078	113	1,355	1,438
Gross Margin	56.7%	57.7%	54.4%	52.9%	54.4%
Operating Margin	7.5%	7.0%	-3.1%	7.6%	8.5%
ROA	8.1%	4.5%	-5.8%	5.2%	7.8%
ROE	26.3%	18.2%	-36.3%	28.2%	33.9%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
ドメイン・レンタルサーバー（ホスティング）事業	6,205	1,904	30.7%
EC支援事業	3,080	962	31.2%
ハンドメイド事業	1,294	91	7.0%
その他	23	-189	-821.7%
金融支援事業	355	1	0.3%