KURAUDIA HOLDINGS CO.,LTD.

3607・Standard Market・Textiles & Apparels

Official website

KURAUDIA HOLDINGS CO.,LTD.

3607・Standard Market・Textiles & Apparels

Official website

KURAUDIA HOLDINGS CO.,LTD.3607

Reference Indicators

Market Cap

35¥100M

P/E (Forecast)

9.3x

P/B

0.8x

Dividend Yield (Forecast)

2.78%

ROE

8.0%

EV/EBITDA

9.4x

Financial Summary

Unit: ¥M

Item	2021Aug 2021	2022Aug 2022	2023Aug 2023	2024Aug 2024	2025Aug 2025
Net Sales	7,015	9,507	11,521	13,219	13,591
Cost of Sales	1,574	1,816	2,277	3,024	3,012
Gross Profit	5,441	7,691	9,244	10,194	10,578
SG&A Expenses	7,173	7,587	8,690	9,852	10,176
Operating Income	-1,732	104	553	341	402
Non-operating Income	1,394	642	114	90	79
Non-operating Expenses	67	60	51	43	64
Ordinary Income	-405	686	617	388	416
Extraordinary Income	0	72	22	68	17
Extraordinary Losses	164	15	94	25	17
Pre-tax Income	-570	743	545	431	417
Income Taxes	240	-81	-16	239	105
Net Income	-810	824	562	192	312
EBITDA	-1,432	364	831	695	776
Gross Margin	77.6%	80.9%	80.2%	77.1%	77.8%
Operating Margin	-24.7%	1.1%	4.8%	2.6%	3.0%
ROA	-5.9%	6.1%	4.7%	1.5%	2.5%
ROE	-29.4%	29.9%	16.4%	5.1%	8.0%