Hobonichi Co., Ltd.

3560・Standard Market・Retail Trade

Official website

Hobonichi Co., Ltd.

3560・Standard Market・Retail Trade

Official website

Hobonichi Co., Ltd.3560

Reference Indicators

Market Cap

121¥100M

P/E (Forecast)

25.1x

P/B

2.5x

Dividend Yield (Forecast)

1.73%

ROE

9.5%

EV/EBITDA

12.4x

Financial Summary

Unit: ¥M

Item	2022Aug 2022	2023Aug 2023	2024Aug 2024	2025Aug 2025
Net Sales	5,907	6,818	7,534	8,677
Gross Profit	3,284	3,877	4,270	4,949
SG&A Expenses	3,009	3,287	3,722	4,333
Operating Income	275	589	547	616
Non-operating Income	15	8	3	41
Non-operating Expenses	0	13	6	7
Ordinary Income	290	584	543	651
Pre-tax Income	290	584	543	651
Income Taxes	85	172	144	202
Net Income	205	411	399	448
EBITDA	428	760	747	912
Gross Margin	55.6%	56.9%	56.7%	57.0%
Operating Margin	4.7%	8.6%	7.3%	7.1%
ROA	3.9%	7.0%	6.1%	6.5%
ROE	5.4%	10.2%	9.2%	9.5%