Hobonichi Co., Ltd.

3560・Standard Market・Retail Trade

Official website

Hobonichi Co., Ltd.

3560・Standard Market・Retail Trade

Official website

Hobonichi Co., Ltd.3560

Reference Indicators

Market Cap

97¥100M

P/E (Forecast)

20.3x

P/B

2.0x

Dividend Yield (Forecast)

2.15%

ROE

9.5%

EV/EBITDA

9.8x

Financial Summary

Unit: ¥M

Item	2021Aug 2021	2022Aug 2022	2023Aug 2023	2024Aug 2024	2025Aug 2025
Net Sales	5,639	5,907	6,818	7,534	8,677
Gross Profit	3,088	3,284	3,877	4,270	4,949
SG&A Expenses	2,933	3,009	3,287	3,722	4,333
Operating Income	155	275	589	547	616
Non-operating Income	15	15	8	3	41
Non-operating Expenses	0	0	13	6	7
Ordinary Income	170	290	584	543	651
Extraordinary Income	115	—	—	—	—
Pre-tax Income	286	290	584	543	651
Income Taxes	89	85	172	144	202
Net Income	196	205	411	399	448
EBITDA	325	428	760	747	912
Gross Margin	54.8%	55.6%	56.9%	56.7%	57.0%
Operating Margin	2.8%	4.7%	8.6%	7.3%	7.1%
ROA	3.8%	3.9%	7.0%	6.1%	6.5%
ROE	5.2%	5.4%	10.2%	9.2%	9.5%