ENVALITH
株式会社クスリのアオキホールディングス logo

KUSURI NO AOKI HOLDINGS CO.,LTD.

3549Prime MarketRetail Trade

株式会社クスリのアオキホールディングス logo
KUSURI NO AOKI HOLDINGS CO.,LTD.3549

Neighborhood Retail Business (Single Segment)

A neighborhood retail business centered on drugstores and dispensing pharmacies, built around pharmaceuticals, food, and pharmacy dispensing

PeriodCurrentPreviousChange
Net sales (full year, FY2026 ending May 2026)¥566,865 million¥501,470 million
Operating profit (full year, FY2026 ending May 2026)¥27,096 million¥26,601 million
Ordinary profit (full year, FY2026 ending May 2026)¥27,722 million¥27,513 million
Profit attributable to owners of parent (full year, FY2026 ending May 2026)¥17,133 million¥17,786 million
Operating margin (FY2026 ending May 2026)4.8%5.3%
Total assets (end of FY2026 ending May 2026)¥410,937 million¥352,464 million
Equity ratio (end of FY2026 ending May 2026)34.3%41.4%
Depreciation and amortization (full year, FY2026 ending May 2026)¥14,472 million¥12,482 million
Cash flow from operating activities (FY2026 ending May 2026)¥37,321 million¥22,167 million
Number of stores at fiscal year-end (end of FY2026 ending May 2026)1,144 stores1,036 stores

Business Details

Under the corporate philosophy of "aiming to build a company expected by society through health, beauty, and hygiene," the company operates a neighborhood retail business handling pharmaceuticals, cosmetics, daily sundries, food, and dispensing pharmacies. It operates drugstores across the Hokushinetsu, Tohoku, Kanto, Tokai, Kansai, and Shikoku regions, promoting one-stop shopping through the enhancement of its family-pharmacist function via co-located dispensing pharmacies and the expansion of its food category, including fresh food. As of the end of FY2026 (ending May 2026), the company operated a total of 1,144 stores, comprising 1,107 drugstores (of which 692 have co-located dispensing pharmacies), 6 dedicated dispensing pharmacies, and 31 supermarkets.

Recent Overview

Achieved net sales of ¥566,865 million, up 13.0%, but net profit declined 3.7% due to an increase in extraordinary losses

In FY2026 (ending May 2026), the company opened 111 new drugstores and established 38 new pharmacies, achieving net sales of ¥566,865 million (up 13.0% year on year). On the other hand, total extraordinary losses swelled to ¥3,712 million, including an impairment loss of ¥2,503 million and a provision for store closure losses of ¥468 million, leaving profit attributable to owners of parent at ¥17,133 million (down 3.7% year on year). The company also newly acquired 37 supermarkets (in Kagawa and Niigata) through M&A. Long-term borrowings expanded to ¥119,901 million (up ¥41,584 million from the prior period), and the equity ratio declined to 34.3% (from 41.4% in the prior period). The company paid an annual dividend of ¥56 per share (versus ¥14 in the prior period), including a commemorative dividend for its 40th anniversary, raising the payout ratio to 31.1%.

Key Products

product
Drugstore (Health, Beauty, Life & Food Division)

Composed of five divisions: Health (pharmaceuticals, health foods, etc.) at ¥46,367 million (8.2% of sales), Beauty (counseling cosmetics, face care, etc.) at ¥64,412 million (11.4%), Life (household goods, etc.) at ¥94,726 million (16.7%), Food (excluding fresh food) at ¥230,117 million (40.6%), and Fresh (produce, meat, seafood, prepared foods, etc.) at ¥71,409 million (12.6%). The company is promoting one-stop shopping through a "Food & Drug" approach by expanding its food category, including fresh food.

service
Dispensing Pharmacy (Pharmacy Dispensing Division)

Pharmacy Dispensing Division sales were ¥59,831 million (10.5% of sales, up 15.3% year on year). The company operates 692 drugstore-attached dispensing pharmacies and 6 dedicated dispensing pharmacies. In FY2026 (ending May 2026), 38 new pharmacies were opened, strengthening the function as a community family pharmacy. For FY2027 (ending May 2027), the company plans to open 31 new drugstore-attached dispensing pharmacies.

product
Supermarket Business

The company newly acquired 37 supermarkets through the acquisition of all shares of Miwa Shoten Co., Ltd. (Kagawa Prefecture) in June 2025, and of Tix Spot Co., Ltd., Uosaka Shoten, Uosai Saito, and Gakuyusha (Niigata Prefecture) in February 2026, along with the transfer of the food supermarket business from Cupid Co., Ltd. (Niigata Prefecture). As of the end of FY2026 (ending May 2026), the company operated 31 supermarkets (of which 1 has a co-located dispensing pharmacy).

Growth Drivers

  • Expansion of dominant areas through aggressive new store openings (111 stores opened in FY2026 ending May 2026; 90 stores planned for FY2027 ending May 2027)
  • Expansion of the Food division: promoting one-stop "Food & Drug" shopping through the introduction of fresh food (Fresh division up 21.4% year on year; Food division up 16.0%)
  • Increasing the co-location rate of dispensing pharmacies and growth of the Pharmacy Dispensing Division (dispensing sales up 15.3% year on year; plans to open 31 new pharmacies in FY2027 ending May 2027)
  • Acquisition and integration of the Supermarket Business through M&A (establishment of a 31-store supermarket network through the acquisition of food supermarkets in Kagawa and Niigata)
  • Accelerated store openings in new areas such as Tohoku, Kansai, and Shikoku (in FY2026 ending May 2026: 17 stores in Tohoku, 18 in Kansai, 19 in Shikoku)
  • Significant improvement in operating cash flow (¥37,321 million, up 68.4% year on year), expanding capacity for self-funded investment

Risks

  • Intensifying competition and narrowing trade areas due to industry restructuring in the drugstore sector, accelerated by M&A, mergers among major players, and business and capital alliances
  • Impact on average customer spending and gross margin from price inflation and consumers' heightened frugality and selective spending
  • Constraints on dispensing pharmacy expansion and rising labor costs due to difficulty securing pharmacists and registered sales clerks
  • Rising financial leverage and declining equity ratio (34.3%) due to increased long-term borrowings (¥119,901 million) associated with new store openings and M&A
  • Risk of deteriorating profitability at existing stores, as indicated by the increase in impairment losses (¥2,503 million in FY2026 ending May 2026, up 88.3% year on year)
  • Rising procurement costs and weakening consumer sentiment due to deteriorating external conditions such as US trade policy, yen depreciation, rising energy prices, and geopolitical risk

Last updated: August 19, 2025