BAROQUE JAPAN LIMITED

3548・Prime Market・Retail Trade

Official website

BAROQUE JAPAN LIMITED

3548・Prime Market・Retail Trade

Official website

BAROQUE JAPAN LIMITED3548

Reference Indicators

Market Cap

267¥100M

P/E (Forecast)

35.2x

P/B

1.8x

Dividend Yield (Forecast)

5.23%

ROE

2.4%

EV/EBITDA

19.0x

Financial Summary

Unit: ¥M

Item	2022Feb 2022	2023Feb 2023	2024Feb 2024	2025Feb 2025	2026Feb 2026
Net Sales	59,139	58,842	60,290	58,180	51,499
Cost of Sales	26,358	25,432	26,026	25,080	20,572
Gross Profit	32,781	33,410	34,264	33,100	30,927
SG&A Expenses	30,028	31,259	32,309	32,287	30,606
Operating Income	2,752	2,150	1,954	812	321
Non-operating Income	393	231	378	121	173
Non-operating Expenses	299	1,171	310	2,617	111
Ordinary Income	2,846	1,211	2,022	-1,683	383
Extraordinary Income	100	—	—	—	146
Extraordinary Losses	372	138	283	281	139
Pre-tax Income	2,574	1,072	1,738	-1,965	391
Income Taxes	780	597	560	431	24
Net Income	1,471	243	945	-2,575	366
EBITDA	3,563	2,874	2,816	1,749	1,226
Gross Margin	55.4%	56.8%	56.8%	56.9%	60.1%
Operating Margin	4.7%	3.7%	3.2%	1.4%	0.6%
ROA	3.8%	0.7%	2.5%	-7.6%	1.1%
ROE	7.4%	1.2%	4.9%	-14.7%	2.4%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
衣料品等の企画販売事業	—	—	—