BAROQUE JAPAN LIMITED
3548・Prime Market・Retail Trade
BAROQUE JAPAN LIMITED3548
BAROQUE JAPAN LIMITED3548
Reference Indicators
Market Cap
271¥100M
P/E (Forecast)
35.8x
P/B
1.8x
Dividend Yield (Forecast)
5.14%
ROE
2.4%
EV/EBITDA
19.4x
Financial Summary
Unit: ¥M
| Item | 2022Feb 2022 | 2023Feb 2023 | 2024Feb 2024 | 2025Feb 2025 | 2026Feb 2026 |
|---|---|---|---|---|---|
Net Sales | 59,139 | 58,842 | 60,290 | 58,180 | 51,499 |
Cost of Sales | 26,358 | 25,432 | 26,026 | 25,080 | 20,572 |
Gross Profit | 32,781 | 33,410 | 34,264 | 33,100 | 30,927 |
SG&A Expenses | 30,028 | 31,259 | 32,309 | 32,287 | 30,606 |
Operating Income | 2,752 | 2,150 | 1,954 | 812 | 321 |
Non-operating Income | 393 | 231 | 378 | 121 | 173 |
Non-operating Expenses | 299 | 1,171 | 310 | 2,617 | 111 |
Ordinary Income | 2,846 | 1,211 | 2,022 | -1,683 | 383 |
Extraordinary Income | 100 | — | — | — | 146 |
Extraordinary Losses | 372 | 138 | 283 | 281 | 139 |
Pre-tax Income | 2,574 | 1,072 | 1,738 | -1,965 | 391 |
Income Taxes | 780 | 597 | 560 | 431 | 24 |
Net Income | 1,471 | 243 | 945 | -2,575 | 366 |
EBITDA | 3,563 | 2,874 | 2,816 | 1,749 | 1,226 |
Gross Margin | 55.4% | 56.8% | 56.8% | 56.9% | 60.1% |
Operating Margin | 4.7% | 3.7% | 3.2% | 1.4% | 0.6% |
ROA | 3.8% | 0.7% | 2.5% | -7.6% | 1.1% |
ROE | 7.4% | 1.2% | 4.9% | -14.7% | 2.4% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 衣料品等の企画販売事業 | 0 | 0 | 0.0% |