Vega corporation Co.,Ltd.

3542・Growth Market・Retail Trade

Official website

Vega corporation Co.,Ltd.

3542・Growth Market・Retail Trade

Official website

Vega corporation Co.,Ltd.3542

Reference Indicators

Market Cap

138¥100M

P/E (Forecast)

—

P/B

1.9x

Dividend Yield (Forecast)

1.41%

ROE

13.4%

EV/EBITDA

7.4x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	16,832	16,973	16,063	15,935	18,129
Gross Profit	9,371	8,471	7,995	8,163	9,586
SG&A Expenses	8,775	8,133	7,223	7,236	8,233
Operating Income	596	338	771	926	1,353
Non-operating Income	28	27	19	16	19
Non-operating Expenses	2	1	1	4	6
Ordinary Income	621	364	790	938	1,366
Extraordinary Income	—	—	0	—	—
Extraordinary Losses	—	120	110	—	51
Pre-tax Income	621	244	680	938	1,314
Income Taxes	238	124	285	346	429
Net Income	382	120	394	591	884
EBITDA	754	512	925	1,132	1,604
Gross Margin	55.7%	49.9%	49.8%	51.2%	52.9%
Operating Margin	3.5%	2.0%	4.8%	5.8%	7.5%
ROA	4.8%	1.7%	5.5%	7.3%	9.4%
ROE	7.4%	2.3%	7.3%	10.3%	13.4%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
Eコマース事業	0	0	0.0%