JM HOLDINGS CO.,LTD.

3539・Prime Market・Retail Trade

Official website

JM HOLDINGS CO.,LTD.

3539・Prime Market・Retail Trade

Official website

JM HOLDINGS CO.,LTD.3539

Reference Indicators

Market Cap

713¥100M

P/E (Forecast)

20.4x

P/B

1.6x

Dividend Yield (Forecast)

0.86%

ROE

14.6%

EV/EBITDA

4.7x

Financial Summary

Unit: ¥M

Item	2022Jul 2022	2023Jul 2023	2024Jul 2024	2025Jul 2025
Net Sales	140,845	154,815	172,331	186,207
Cost of Sales	101,506	110,810	123,122	132,767
Gross Profit	39,339	44,005	49,209	53,440
SG&A Expenses	32,663	36,762	40,060	43,391
Operating Income	6,675	7,242	9,149	10,048
Non-operating Income	290	250	231	162
Non-operating Expenses	40	75	61	66
Ordinary Income	6,925	7,417	9,318	10,144
Extraordinary Income	47	202	—	—
Extraordinary Losses	9	263	616	277
Pre-tax Income	6,963	7,356	8,701	9,866
Income Taxes	2,657	2,899	3,214	3,376
Net Income	4,266	4,416	5,465	6,457
EBITDA	8,639	9,449	11,635	12,787
Gross Margin	27.9%	28.4%	28.6%	28.7%
Operating Margin	4.7%	4.7%	5.3%	5.4%
ROA	7.2%	6.7%	7.7%	8.9%
ROE	12.6%	11.8%	13.2%	14.6%

Segment Performance

Unit: ¥M

2025

Segment	Net Sales	Operating Income	Operating Margin
その他	5,649	596	10.6%
スーパーマーケット事業	180,558	9,568	5.3%