SHOEI YAKUHIN CO.,LTD.

3537・Standard Market・Wholesale Trade

Official website

SHOEI YAKUHIN CO.,LTD.

3537・Standard Market・Wholesale Trade

Official website

SHOEI YAKUHIN CO.,LTD.3537

Reference Indicators

Market Cap

59¥100M

P/E (Forecast)

—

P/B

0.6x

Dividend Yield (Forecast)

2.49%

ROE

6.1%

EV/EBITDA

8.9x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	21,147	24,529	22,595	25,012	26,921
Cost of Sales	19,497	22,643	20,704	22,913	24,757
Gross Profit	1,650	1,885	1,891	2,099	2,163
SG&A Expenses	1,348	1,397	1,451	1,539	1,659
Operating Income	302	488	440	559	504
Non-operating Income	188	198	221	206	234
Non-operating Expenses	16	12	9	8	14
Ordinary Income	474	673	651	757	725
Extraordinary Income	370	—	—	—	—
Pre-tax Income	844	673	651	757	725
Income Taxes	266	188	159	230	168
Net Income	578	484	491	527	557
EBITDA	324	502	454	572	518
Gross Margin	7.8%	7.7%	8.4%	8.4%	8.0%
Operating Margin	1.4%	2.0%	1.9%	2.2%	1.9%
ROA	4.0%	3.3%	2.9%	3.1%	3.1%
ROE	7.9%	6.8%	6.3%	6.2%	6.1%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
化学品事業	24,899	630	2.5%
日用品事業	726	49	6.7%
土木建設資材事業	1,295	-4	-0.3%