NITTO SEIMO CO., LTD.

3524・Standard Market・Textiles & Apparels

Official website

NITTO SEIMO CO., LTD.

3524・Standard Market・Textiles & Apparels

Official website

NITTO SEIMO CO., LTD.3524

Reference Indicators

Market Cap

37¥100M

P/E (Forecast)

12.4x

P/B

0.5x

Dividend Yield (Forecast)

3.48%

ROE

8.8%

EV/EBITDA

12.1x

Financial Summary

Unit: ¥M

Item	2022Apr 2022	2023Apr 2023	2024Apr 2024	2025Apr 2025	2026Apr 2026
Net Sales	18,373	19,300	20,899	21,600	22,104
Cost of Sales	14,759	15,645	16,992	17,433	18,041
Gross Profit	3,613	3,654	3,906	4,166	4,062
SG&A Expenses	3,243	3,378	3,475	3,486	3,508
Operating Income	370	275	431	680	554
Non-operating Income	444	455	555	374	677
Non-operating Expenses	270	234	150	225	268
Ordinary Income	544	496	836	828	963
Extraordinary Income	—	—	31	17	—
Extraordinary Losses	104	396	38	0	—
Pre-tax Income	439	100	829	845	963
Income Taxes	243	40	278	318	279
Net Income	190	50	546	534	680
EBITDA	997	1,272	1,435	1,668	1,644
Gross Margin	19.7%	18.9%	18.7%	19.3%	18.4%
Operating Margin	2.0%	1.4%	2.1%	3.1%	2.5%
ROA	0.7%	0.2%	1.9%	1.8%	2.1%
ROE	3.1%	0.8%	8.4%	7.6%	8.8%

Segment Performance

Unit: ¥M

2025

Segment	Net Sales	Operating Income	Operating Margin
漁業関連事業	17,446	383	2.2%
陸上関連事業	4,150	296	7.1%
その他	3	-0	0.0%