GLOBAL LINK MANAGEMENT INC.

3486・Prime Market・Real Estate

Official website

GLOBAL LINK MANAGEMENT INC.

3486・Prime Market・Real Estate

Official website

GLOBAL LINK MANAGEMENT INC.3486

Reference Indicators

Market Cap

312¥100M

P/E (Forecast)

6.1x

P/B

2.1x

Dividend Yield (Forecast)

5.15%

ROE

34.8%

EV/EBITDA

6.2x

Financial Summary

Unit: ¥M

Item	2021Dec 2021	2022Dec 2022	2023Dec 2023	2024Dec 2024	2025Dec 2025
Net Sales	30,675	35,673	41,258	64,482	69,262
Cost of Sales	26,227	29,810	33,552	54,687	56,853
Gross Profit	4,447	5,863	7,706	9,794	12,409
SG&A Expenses	2,769	3,252	3,119	4,062	4,972
Operating Income	1,677	2,610	4,586	5,732	7,436
Non-operating Income	100	6	124	7	47
Non-operating Expenses	289	338	451	602	745
Ordinary Income	1,487	2,278	4,260	5,138	6,739
Extraordinary Income	442	1	—	140	—
Extraordinary Losses	—	—	1	5	—
Pre-tax Income	1,930	2,280	4,259	5,273	6,739
Income Taxes	506	819	1,378	1,857	2,124
Net Income	1,423	1,458	2,878	3,413	4,611
EBITDA	1,765	2,701	4,676	5,839	7,509
Gross Margin	14.5%	16.4%	18.7%	15.2%	17.9%
Operating Margin	5.5%	7.3%	11.1%	8.9%	10.7%
ROA	6.5%	4.5%	9.0%	9.4%	9.7%
ROE	30.7%	22.7%	37.5%	33.3%	34.8%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
不動産ソリューション事業	0	0	0.0%