ENVALITH
株式会社菊池製作所 logo

KIKUCHI SEISAKUSHO CO.,LTD.

3444Standard MarketMetal Products

株式会社菊池製作所 logo
KIKUCHI SEISAKUSHO CO.,LTD.3444

Metal Products Processing Business

A single segment providing an integrated system from prototyping and mold-making to mass production and robotics

PeriodCurrentPreviousChange
Revenue (full year)¥6,093 million¥5,456 million
Gross profit (full year)¥1,216 million¥1,001 million
Gross profit margin (full year)20.0%18.4%
Operating loss (full year)△¥248 million△¥520 million
Ordinary loss (full year)△¥113 million△¥450 million
Profit attributable to owners of parent (full year)¥103 million¥43 million
Equity ratio65.4%59.2%
Cash flow from operating activities¥505 million△¥663 million
Cash and cash equivalents at end of period¥2,274 million¥2,212 million
Net assets per share¥496.69¥420.05

Business Details

With precision electronics manufacturers and automotive parts manufacturers as its primary customers, the company manufactures prototype products, mass-produced products, molds, robots, and more, leveraging diverse technologies such as mold design and manufacturing, sheet metal processing, machining, molding, and press processing. Its strength lies in an "integrated one-stop system" that completes everything from design to mass production in-house, contributing to customers' faster market entry. In addition to domestic facilities, the company has overseas consolidated subsidiaries in South Korea, Hong Kong, and China (Dongguan), and in the robotics field, it also provides comprehensive business commercialization support to startups.

Recent Overview

Revenue increased 11.7%, operating loss narrowed significantly, and operating CF turned positive

For the full year of FY2026 (ending March 2026), revenue was ¥6,093 million (up 11.7% year on year), and gross profit was ¥1,216 million (up 21.5% year on year). Reductions in SG&A expenses (from ¥1,522 million to ¥1,464 million) also contributed, and the operating loss narrowed significantly to ¥248 million from ¥520 million in the previous fiscal year. While non-operating income of ¥334 million was recorded, including ¥253 million in subsidy income, non-operating expenses of ¥200 million were also recorded, including a ¥109 million equity method investment loss, resulting in an ordinary loss of ¥113 million. Extraordinary income of ¥293 million (including a ¥138 million gain on sale of investment securities and a ¥75 million gain on changes in equity, etc.) secured profit attributable to owners of parent of ¥103 million. On the financial front, the term loan with financial covenants was fully repaid by the end of June 2025. Due to a rise in the market value of investment securities, valuation difference on available-for-sale securities increased by ¥759 million, expanding net assets to ¥6,267 million (up 16.0% year on year). The market value-based equity ratio rose to 200.7%.

Key Products

product
Prototype & Mold Products

Provides prototype manufacturing and mold manufacturing for the R&D and production needs of precision electronics manufacturers of watches, office equipment, and other products. During the fiscal year, in addition to a gradual recovery trend in market demand and development appetite, progress in developing new fields such as hobby-related products and semiconductor manufacturing equipment led to an increase in orders and production compared to the previous year.

product
Mass-Produced Products

Manufactures mass-produced products utilizing diverse core technologies including sheet metal processing, press processing, machining, and molding. The company is promoting expansion in the mass-produced products field to grow its stable earnings base, and results for the fiscal year increased year on year.

product
Robots & Equipment, etc.

Develops and sells drones, assist suits, automated transport robots, and other products for the agriculture, logistics, and defense fields, and undertakes contracted development and contracted manufacturing. During the fiscal year, the company focused on providing comprehensive business commercialization support to startup companies, but sales fell short of plan and revenue declined year on year.

product
Others / Gamma Camera Related, etc.

An affiliated company conducts R&D under contracts from public institutions. Subsidies for the current fiscal year's activities have largely been received, with the unreceived portion expected to be recorded in the following fiscal year. The company is also promoting the commercialization of original group products created through R&D centered on industry-academia-government collaboration.

Growth Drivers

  • Continuation of a gradual recovery trend in R&D and production for precision electronics manufacturers and semiconductor manufacturing equipment makers
  • Stabilization of hobby-related orders and progress in developing new fields such as semiconductor manufacturing equipment
  • Efficiency gains in R&D expenses through subsidy income and public funding (¥253 million in subsidy income was recorded as non-operating income for the full fiscal year)
  • Cost reduction and improved gross profit margin (20.0% for the fiscal year) through higher manufacturing division utilization rates, organizational integration, and strengthened purchasing networks
  • Expansion of contracted development and contracted manufacturing and increased earnings opportunities through cross-selling and comprehensive business commercialization support with startups
  • Improved financial soundness and resolution of cash flow concerns following full repayment of the term loan with financial covenants at the end of June 2025
  • Forecast of a return to profitability for the full FY2027 (ending April 2027) with operating profit of ¥177 million and ordinary profit of ¥227 million

Risks

  • Continued risk of falling short of sales plans in robot and equipment-related products, as startups' transition to the mass production phase remains limited
  • An operating loss continues to be recorded, raising material doubt about the company's ability to continue as a going concern (although it has been determined that no material uncertainty exists)
  • Risk that delays in payment due to the time required to finalize amounts of public subsidies and grants could affect business results
  • Impact on major customers' development and production appetite and raw material procurement from US trade policy and geopolitical risks (the situation in Ukraine and the Middle East)
  • Continuation of intensifying competition and declining unit price trends in the precision electronics field
  • Impact on valuation of investment securities and non-operating income/expenses from exchange rate and stock price fluctuations (equity method investment loss expanded to ¥109 million in the current fiscal year)
  • Risk of profit skewing toward the second half, with cumulative results for the first half (through Q2) of FY2027 (ending April 2027) forecast at revenue of ¥2,576 million (down 4.8% year on year) and an operating loss of ¥536 million, indicating a significant loss in the first half

Last updated: July 23, 2025