J-MAX Co., Ltd.
3422・Standard Market・Metal Products
J-MAX Co., Ltd.3422
J-MAX Co., Ltd.3422
Reference Indicators
Market Cap
59¥100M
P/E (Forecast)
—
P/B
0.3x
Dividend Yield (Forecast)
1.62%
ROE
4.8%
EV/EBITDA
3.9x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 45,663 | 54,347 | 54,347 | 47,102 | 51,919 |
Cost of Sales | 39,729 | 49,919 | 49,919 | 43,970 | 46,572 |
Gross Profit | 5,934 | 4,427 | 4,427 | 3,132 | 5,347 |
SG&A Expenses | 3,002 | 3,385 | 3,385 | 3,112 | 3,488 |
Operating Income | 2,931 | 1,041 | 1,041 | 19 | 1,858 |
Non-operating Income | 275 | 111 | 111 | 73 | 136 |
Non-operating Expenses | 527 | 420 | 420 | 627 | 854 |
Ordinary Income | 2,679 | 731 | 731 | -535 | 1,140 |
Extraordinary Income | 1 | 164 | 164 | 2,144 | 460 |
Extraordinary Losses | 34 | 2,309 | 2,309 | 3,986 | 475 |
Pre-tax Income | 2,646 | -1,413 | -1,413 | -2,377 | 1,125 |
Income Taxes | 416 | -220 | -220 | 1,109 | 170 |
Net Income | 1,996 | -1,026 | -1,026 | -3,282 | 891 |
EBITDA | 6,528 | 5,723 | 5,723 | 4,412 | 5,642 |
Gross Margin | 13.0% | 8.1% | 8.1% | 6.6% | 10.3% |
Operating Margin | 6.4% | 1.9% | 1.9% | 0.0% | 3.6% |
ROA | 4.3% | -2.0% | -2.0% | -5.9% | 1.4% |
ROE | 12.2% | -6.9% | -5.1% | -17.3% | 4.8% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 日本 | 19,091 | 0 | 0.0% |
| タイ | 5,934 | 0 | 0.0% |
| 中国 | 26,893 | 0 | 0.0% |