INABA SEISAKUSHO Co.,Ltd.

3421・Standard Market・Metal Products

Official website

INABA SEISAKUSHO Co.,Ltd.

3421・Standard Market・Metal Products

Official website

INABA SEISAKUSHO Co.,Ltd.3421

Reference Indicators

Market Cap

287¥100M

P/E (Forecast)

14.3x

P/B

0.6x

Dividend Yield (Forecast)

2.61%

ROE

3.5%

EV/EBITDA

3.9x

Financial Summary

Unit: ¥M

Item	2022Jul 2022	2023Jul 2023	2024Jul 2024	2025Jul 2025
Net Sales	39,152	41,824	42,414	41,905
Cost of Sales	29,529	31,314	31,233	31,868
Gross Profit	9,623	10,509	11,180	10,037
SG&A Expenses	7,732	7,755	8,115	8,171
Operating Income	1,890	2,754	3,064	1,865
Non-operating Income	438	385	409	367
Non-operating Expenses	43	33	71	35
Ordinary Income	2,286	3,106	3,402	2,197
Extraordinary Income	7	3	143	55
Extraordinary Losses	112	210	71	29
Pre-tax Income	2,181	2,899	3,474	2,222
Income Taxes	660	928	1,032	675
Net Income	1,520	1,970	2,441	1,546
EBITDA	3,850	4,606	4,907	3,866
Gross Margin	24.6%	25.1%	26.4%	24.0%
Operating Margin	4.8%	6.6%	7.2%	4.5%
ROA	2.6%	3.3%	4.0%	2.6%
ROE	3.8%	4.7%	5.7%	3.5%

Segment Performance

Unit: ¥M

2025

Segment	Net Sales	Operating Income	Operating Margin
鋼製物置	29,218	2,468	8.4%
オフィス家具	12,687	318	2.5%