ASAHI KASEI CORPORATION
3407・Prime Market・Chemicals
ASAHI KASEI CORPORATION3407
ASAHI KASEI CORPORATION3407
Reference Indicators
Market Cap
25,430¥100M
P/E (Forecast)
15.6x
P/B
1.2x
Dividend Yield (Forecast)
2.36%
ROE
8.0%
EV/EBITDA
7.3x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 2,461,317 | 2,726,485 | 2,784,878 | 3,037,312 | 3,074,505 |
Cost of Sales | 1,691,549 | 1,952,709 | 1,968,909 | 2,079,051 | 2,065,913 |
Gross Profit | 769,769 | 773,776 | 815,969 | 958,260 | 1,008,592 |
SG&A Expenses | 567,122 | 645,424 | 675,223 | 746,340 | 777,392 |
Operating Income | 202,647 | 128,352 | 140,746 | 211,921 | 231,200 |
Non-operating Income | 21,663 | 14,050 | 17,693 | 20,826 | 31,708 |
Non-operating Expenses | 12,257 | 20,867 | 68,320 | 39,288 | 32,490 |
Ordinary Income | 212,052 | 121,535 | 90,118 | 193,459 | 230,419 |
Extraordinary Income | 32,934 | 41,744 | 52,110 | 44,520 | 66,253 |
Extraordinary Losses | 29,866 | 225,186 | 113,385 | 43,377 | 82,063 |
Pre-tax Income | 215,121 | -61,906 | 28,843 | 194,602 | 214,609 |
Income Taxes | 51,287 | 27,464 | -17,484 | 54,197 | 51,070 |
Net Income | 161,880 | -91,312 | 43,806 | 134,996 | 158,793 |
EBITDA | 350,776 | 305,003 | 322,942 | 398,027 | 427,544 |
Gross Margin | 31.3% | 28.4% | 29.3% | 31.5% | 32.8% |
Operating Margin | 8.2% | 4.7% | 5.1% | 7.0% | 7.5% |
ROA | 4.8% | -2.6% | 1.2% | 3.4% | 3.8% |
ROE | 10.3% | -5.5% | 2.5% | 7.4% | 8.0% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| ヘルスケア | 664,146 | 83,452 | 12.6% |
| 住宅 | 1,077,394 | 99,781 | 9.3% |
| マテリアル | 1,306,240 | 68,321 | 5.2% |
| その他 | 26,725 | 3,932 | 14.7% |