ZOA CORPORATION

3375・Standard Market・Retail Trade

Official website

ZOA CORPORATION

3375・Standard Market・Retail Trade

Official website

ZOA CORPORATION3375

Reference Indicators

Market Cap

25¥100M

P/E (Forecast)

—

P/B

0.7x

Dividend Yield (Forecast)

4.35%

ROE

10.7%

EV/EBITDA

4.5x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	9,614	9,726	8,598	9,274	9,523
Cost of Sales	—	7,171	6,290	6,860	6,970
Gross Profit	2,418	2,555	2,308	2,413	2,552
SG&A Expenses	1,912	2,017	1,888	1,985	2,066
Operating Income	505	537	419	428	486
Non-operating Income	9	11	10	10	13
Non-operating Expenses	3	3	3	4	6
Ordinary Income	510	545	425	435	493
Extraordinary Income	0	3	2	—	—
Extraordinary Losses	4	—	—	—	9
Pre-tax Income	506	549	428	435	484
Income Taxes	160	176	135	138	156
Net Income	346	372	293	297	327
EBITDA	535	569	455	459	515
Gross Margin	25.2%	26.3%	26.8%	26.0%	26.8%
Operating Margin	5.3%	5.5%	4.9%	4.6%	5.1%
ROA	6.4%	7.2%	5.4%	5.5%	6.2%
ROE	14.8%	15.2%	11.3%	10.5%	10.7%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
小売事業	8,991	428	4.8%
不動産事業	531	58	10.9%