KURIYAMA HOLDINGS CORPORATION

3355・Standard Market・Wholesale Trade

Official website

KURIYAMA HOLDINGS CORPORATION

3355・Standard Market・Wholesale Trade

Official website

KURIYAMA HOLDINGS CORPORATION3355

Reference Indicators

Market Cap

360¥100M

P/E (Forecast)

—

P/B

0.6x

Dividend Yield (Forecast)

3.78%

ROE

8.4%

EV/EBITDA

6.4x

Financial Summary

Unit: ¥M

Item	2021Dec 2021	2022Dec 2022	2023Dec 2023	2024Dec 2024	2025Dec 2025
Net Sales	59,549	71,475	71,672	77,895	88,685
Cost of Sales	42,293	50,881	50,472	53,446	61,881
Gross Profit	17,255	20,594	21,200	24,448	26,804
SG&A Expenses	12,953	16,034	17,229	19,908	22,701
Operating Income	4,302	4,560	3,971	4,539	4,102
Non-operating Income	699	737	1,036	1,126	1,118
Non-operating Expenses	223	325	487	415	394
Ordinary Income	4,778	4,971	4,520	5,250	4,827
Extraordinary Income	514	91	1,412	17	798
Extraordinary Losses	34	26	38	437	88
Pre-tax Income	5,258	5,036	5,894	4,831	5,537
Income Taxes	1,446	1,397	2,099	1,286	1,593
Net Income	3,809	3,637	3,793	3,545	3,944
EBITDA	5,544	5,905	5,426	6,054	5,870
Gross Margin	29.0%	28.8%	29.6%	31.4%	30.2%
Operating Margin	7.2%	6.4%	5.5%	5.8%	4.6%
ROA	7.3%	5.8%	5.9%	5.0%	4.4%
ROE	15.0%	11.6%	10.3%	8.4%	8.4%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
産業資材事業	26,179	2,277	8.7%
スポーツ・建設資材事業	11,064	969	8.8%
その他事業	421	-38	-9.0%
北米事業	45,270	2,317	5.1%
欧州・南米事業	0	0	0.0%
アジア事業	37,665	3,209	8.5%
欧州・南米・オセアニア事業	5,749	246	4.3%