BUFFALO CO.,LTD.

3352・Standard Market・Retail Trade

Official website

BUFFALO CO.,LTD.

3352・Standard Market・Retail Trade

Official website

BUFFALO CO.,LTD.3352

Reference Indicators

Market Cap

40¥100M

P/E (Forecast)

8.2x

P/B

0.6x

Dividend Yield (Forecast)

4.13%

ROE

7.0%

EV/EBITDA

1.0x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	10,000	10,795	11,216	12,185	13,706
Cost of Sales	5,187	5,537	5,890	5,818	6,119
Gross Profit	4,813	5,257	5,326	6,367	7,586
SG&A Expenses	4,372	4,732	4,913	5,854	6,981
Operating Income	441	525	413	512	605
Non-operating Income	141	52	59	58	81
Non-operating Expenses	8	13	13	27	35
Ordinary Income	573	564	459	544	650
Extraordinary Losses	46	30	203	—	—
Pre-tax Income	527	534	256	544	650
Income Taxes	175	209	141	200	208
Net Income	351	325	114	343	442
EBITDA	591	682	582	685	849
Gross Margin	48.1%	48.7%	47.5%	52.3%	55.4%
Operating Margin	4.4%	4.9%	3.7%	4.2%	4.4%
ROA	4.5%	3.9%	1.4%	3.8%	4.5%
ROE	6.3%	5.6%	1.9%	5.6%	7.0%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
オートバックス事業	11,662	1,035	8.9%
飲食事業	2,043	-39	-1.9%