Metaplanet Inc.
3350・Standard Market・Wholesale Trade
Metaplanet Inc.3350
Metaplanet Inc.3350
Reference Indicators
Market Cap
3,096¥100M
P/E (Forecast)
—
P/B
0.6x
Dividend Yield (Forecast)
0.00%
ROE
-21.6%
EV/EBITDA
55.3x
Financial Summary
Unit: ¥M
| Item | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 |
|---|---|---|---|---|---|
Net Sales | 518 | 366 | 261 | 1,062 | 8,905 |
Cost of Sales | 177 | 181 | 49 | 66 | 84 |
Gross Profit | 341 | 184 | 211 | 996 | 8,820 |
SG&A Expenses | 1,766 | 1,043 | 679 | 645 | 2,533 |
Operating Income | -1,425 | -858 | -468 | 350 | 6,287 |
Non-operating Income | 409 | 98 | 75 | 5,650 | 595 |
Non-operating Expenses | 214 | 76 | 21 | 8 | 103,025 |
Ordinary Income | -1,230 | -836 | -414 | 5,993 | -96,141 |
Extraordinary Income | 1,228 | 2,906 | 259 | 400 | — |
Extraordinary Losses | 732 | 1,090 | 527 | — | — |
Pre-tax Income | -735 | 979 | -682 | 6,393 | -96,141 |
Income Taxes | 2 | 1 | 1 | 1,953 | -1,095 |
Net Income | -737 | 977 | -683 | 4,439 | -95,046 |
EBITDA | -943 | -698 | -426 | 366 | 6,348 |
Gross Margin | 65.8% | 50.4% | 80.9% | 93.8% | 99.0% |
Operating Margin | -274.9% | -234.6% | -178.9% | 33.0% | 70.6% |
ROA | -5.6% | 18.3% | -41.0% | 14.6% | -18.8% |
ROE | 235.2% | 159.5% | -60.5% | 49.1% | -21.6% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| ビットコイン関連事業 | 8,468 | 7,191 | 84.9% |
| ホテル事業 | 436 | 169 | 38.8% |