United Super Markets Holdings Inc.

3222・Standard Market・Retail Trade

Official website

United Super Markets Holdings Inc.

3222・Standard Market・Retail Trade

Official website

United Super Markets Holdings Inc.3222

Reference Indicators

Market Cap

1,710¥100M

P/E (Forecast)

1,127.8x

P/B

0.8x

Dividend Yield (Forecast)

1.97%

ROE

-1.7%

EV/EBITDA

7.7x

Financial Summary

Unit: ¥M

Item	2022Feb 2022	2023Feb 2023	2024Feb 2024	2025Feb 2025	2026Feb 2026
Net Sales	701,159	691,981	690,498	793,986	944,425
Cost of Sales	500,134	496,230	492,146	564,083	674,630
Gross Profit	201,025	195,751	198,351	229,903	269,795
SG&A Expenses	204,118	206,076	207,603	241,211	284,080
Operating Income	12,155	6,384	6,907	5,978	5,050
Non-operating Income	586	469	401	660	655
Non-operating Expenses	266	318	379	497	794
Ordinary Income	12,474	6,536	6,929	6,142	4,911
Extraordinary Income	—	490	545	4,539	509
Extraordinary Losses	2,754	3,404	3,820	3,776	5,802
Pre-tax Income	9,719	3,622	3,654	6,905	-381
Income Taxes	4,300	2,218	2,646	6,095	2,804
Net Income	5,374	1,336	1,008	810	-3,185
EBITDA	25,939	20,789	21,629	23,262	24,951
Gross Margin	28.7%	28.3%	28.7%	29.0%	28.6%
Operating Margin	1.7%	0.9%	1.0%	0.8%	0.5%
ROA	1.9%	0.5%	0.4%	0.2%	-0.8%
ROE	3.6%	0.9%	0.7%	0.5%	-1.7%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
スーパーマーケット事業	0	0	0.0%
その他	0	0	0.0%