JOYFUL HONDA CO.,LTD.

3191・Prime Market・Retail Trade

Official website

JOYFUL HONDA CO.,LTD.

3191・Prime Market・Retail Trade

Official website

JOYFUL HONDA CO.,LTD.3191

Reference Indicators

Market Cap

1,470¥100M

P/E (Forecast)

15.8x

P/B

1.1x

Dividend Yield (Forecast)

3.65%

ROE

7.1%

EV/EBITDA

10.9x

Financial Summary

Unit: ¥M

Item	2022Jun 2022	2023Jun 2023	2024Jun 2024	2025Jun 2025	2026Jun 2026
Net Sales	123,555	123,362	126,894	128,980	132,817
Cost of Sales	83,554	83,347	86,320	87,994	91,032
Gross Profit	40,000	40,014	40,574	40,985	41,784
SG&A Expenses	33,261	34,818	36,438	36,995	40,124
Operating Income	12,238	11,095	10,568	10,748	8,732
Non-operating Income	1,113	1,177	1,173	1,192	1,309
Non-operating Expenses	126	32	96	62	86
Ordinary Income	13,224	12,240	11,645	11,878	9,954
Extraordinary Income	827	565	1,618	86	2,447
Extraordinary Losses	135	555	284	268	224
Pre-tax Income	13,916	12,250	12,978	11,695	12,178
Income Taxes	2,817	3,721	3,887	3,368	3,175
Net Income	11,098	8,528	9,091	8,327	9,002
EBITDA	14,934	14,047	14,224	13,980	12,073
Gross Margin	32.4%	32.4%	32.0%	31.8%	31.5%
Operating Margin	9.9%	9.0%	8.3%	8.3%	6.6%
ROA	7.1%	5.3%	5.7%	5.0%	5.4%
ROE	9.7%	7.3%	7.6%	6.9%	7.1%