JOYFUL HONDA CO.,LTD.

3191・Prime Market・Retail Trade

Official website

JOYFUL HONDA CO.,LTD.

3191・Prime Market・Retail Trade

Official website

JOYFUL HONDA CO.,LTD.3191

Reference Indicators

Market Cap

1,467¥100M

P/E (Forecast)

15.8x

P/B

1.1x

Dividend Yield (Forecast)

3.65%

ROE

6.9%

EV/EBITDA

9.2x

Financial Summary

Unit: ¥M

Item	2022Jun 2022	2023Jun 2023	2024Jun 2024	2025Jun 2025
Net Sales	123,555	123,362	126,894	128,980
Cost of Sales	83,554	83,347	86,320	87,994
Gross Profit	40,000	40,014	40,574	40,985
SG&A Expenses	33,261	34,818	36,438	36,995
Operating Income	12,238	11,095	10,568	10,748
Non-operating Income	1,113	1,177	1,173	1,192
Non-operating Expenses	126	32	96	62
Ordinary Income	13,224	12,240	11,645	11,878
Extraordinary Income	827	565	1,618	86
Extraordinary Losses	135	555	284	268
Pre-tax Income	13,916	12,250	12,978	11,695
Income Taxes	2,817	3,721	3,887	3,368
Net Income	11,098	8,528	9,091	8,327
EBITDA	14,934	14,047	14,224	13,980
Gross Margin	32.4%	32.4%	32.0%	31.8%
Operating Margin	9.9%	9.0%	8.3%	8.3%
ROA	7.1%	5.3%	5.7%	5.0%
ROE	9.7%	7.3%	7.6%	6.9%