DREAM VISION CO.,LTD.

3185・Growth Market・Retail Trade

Official website

DREAM VISION CO.,LTD.

3185・Growth Market・Retail Trade

Official website

DREAM VISION CO.,LTD.3185

Reference Indicators

Market Cap

28¥100M

P/E (Forecast)

—

P/B

139.4x

Dividend Yield (Forecast)

0.00%

ROE

-2,226.0%

EV/EBITDA

—

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	4,949	5,184	4,656	4,499	3,534
Cost of Sales	2,452	2,696	2,483	2,480	1,772
Gross Profit	2,497	2,488	2,172	2,019	1,762
SG&A Expenses	2,479	2,466	2,396	2,284	2,102
Operating Income	26	-71	-278	-277	-385
Pre-tax Income	-50	-128	-354	-359	-455
Income Taxes	-1	3	-2	9	-10
Net Income	-49	-132	-352	-369	-444
EBITDA	111	65	-158	-189	-321
Gross Margin	50.5%	48.0%	46.7%	44.9%	49.9%
Operating Margin	0.5%	-1.4%	-6.0%	-6.2%	-10.9%
ROA	-1.5%	-4.3%	-13.3%	-14.2%	-23.1%
ROE	-18.1%	-48.6%	-124.7%	-88.6%	-2226.0%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
アパレル事業	2,420	-228	-9.4%
ジュエリー事業	718	-92	-12.8%
トイ事業	396	15	3.8%