Happiness and D Co.,Ltd.

3174・Standard Market・Retail Trade

Official website

Happiness and D Co.,Ltd.

3174・Standard Market・Retail Trade

Official website

Happiness and D Co.,Ltd.3174

Reference Indicators

Market Cap

13¥100M

P/E (Forecast)

—

P/B

6.8x

Dividend Yield (Forecast)

0.00%

ROE

-143.6%

EV/EBITDA

—

Financial Summary

Unit: ¥M

Item	2021Aug 2021	2022Aug 2022	2023Aug 2023	2024Aug 2024	2025Aug 2025
Net Sales	18,311	13,608	12,742	10,780	8,841
Cost of Sales	—	—	8,277	6,666	5,254
Gross Profit	4,166	4,544	4,464	4,114	3,586
SG&A Expenses	4,238	4,354	4,681	4,272	3,990
Operating Income	-71	190	-216	-158	-404
Non-operating Income	18	27	5	7	5
Non-operating Expenses	25	26	32	36	36
Ordinary Income	-78	191	-243	-186	-435
Extraordinary Income	1	10	1	0	—
Extraordinary Losses	38	33	211	287	282
Pre-tax Income	-115	168	-453	-474	-717
Income Taxes	9	78	215	-15	90
Net Income	-124	89	-668	-459	-808
EBITDA	103	395	-7	17	-258
Gross Margin	22.8%	33.4%	35.0%	38.2%	40.6%
Operating Margin	-0.4%	1.4%	-1.7%	-1.5%	-4.6%
ROA	-1.2%	1.0%	-7.3%	-6.5%	-14.3%
ROE	-5.7%	4.2%	-45.9%	-37.8%	-143.6%