Star seeds Co., Ltd.

3083・Standard Market・Retail Trade

Official website

Star seeds Co., Ltd.

3083・Standard Market・Retail Trade

Official website

Star seeds Co., Ltd.3083

Reference Indicators

Market Cap

81¥100M

P/E (Forecast)

—

P/B

2.8x

Dividend Yield (Forecast)

1.07%

ROE

3.6%

EV/EBITDA

34.7x

Financial Summary

Unit: ¥M

Item	2022Feb 2022	2023Feb 2023	2024Feb 2024	2025Feb 2025	2026Feb 2026
Net Sales	4,163	6,305	5,530	5,110	10,382
Cost of Sales	1,837	2,765	2,351	2,348	6,891
Gross Profit	2,325	3,540	3,179	2,761	3,491
SG&A Expenses	2,509	3,797	3,282	3,043	3,306
Operating Income	-183	-256	-103	-282	184
Non-operating Income	35	29	8	10	9
Non-operating Expenses	1	23	61	89	33
Ordinary Income	-149	-250	-155	-360	160
Extraordinary Income	418	27	34	—	13
Extraordinary Losses	79	24	167	113	5
Pre-tax Income	189	-247	-288	-473	168
Income Taxes	13	54	44	56	70
Net Income	176	-302	-332	-530	58
EBITDA	-180	-233	-82	-272	195
Gross Margin	55.9%	56.1%	57.5%	54.0%	33.6%
Operating Margin	-4.4%	-4.1%	-1.9%	-5.5%	1.8%
ROA	8.6%	-12.5%	-17.5%	-23.4%	0.9%
ROE	15.8%	-31.2%	-51.2%	-105.3%	3.6%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
衣料品等事業	4,744	-282	-5.9%
ビルメンテナンス事業	363	0	0.0%
その他	2	-0	0.0%