ENVALITH
ホリイフードサービス株式会社 logo

Horiifoodservice Co., Ltd.

3077Standard MarketRetail Trade

ホリイフードサービス株式会社 logo
Horiifoodservice Co., Ltd.3077

Business

Horii Food Service Co., Ltd. was founded in 1983 and is headquartered in Mito City, Ibaraki Prefecture, listed on the TSE Standard Market as a restaurant operator. Centered on its flagship "Shinobiya" brand, the company operates 14 formats and 81 stores (as of end-November 2025), including "Umagoi," "Mondokoro," and "Emperor Steak." It is organized into three segments—North Kanto (38 stores), Greater Tokyo (31 stores), and Tohoku (12 stores)—targeting a wide range of customers, from suburban family-oriented Japanese-style dining to inbound-tourist-focused formats near train stations. The group is structured with CCH as its parent company and Horii Logistics as a subsidiary, providing integrated management from procurement through store operations.

Business Model

Through multi-store deployment within the same region (dominant strategy), the company suppresses logistics and management costs while managing costs of goods through centralized procurement of drinks and other items via its subsidiary Horii Logistics. It combines portfolio optimization—closing unprofitable stores and converting formats—with efforts to increase reservations and visit frequency by acquiring users of its proprietary app and LINE membership, thereby lifting existing-store revenue. EBITDA and the FLA ratio (food cost, labor cost, and advertising expenses as a percentage of sales) serve as key KPIs for thorough store-level profitability management.

Company Strengths

The Kita-Kanto area generated sales of ¥1,502 million (8 months) across 38 stores, achieving segment profit of ¥219 million and a profit margin of 14.6%. The successful conversion of suburban-type stores to family-oriented formats has enabled this area to function as the company's largest profit base. The relatively low fixed cost burden, due to the high proportion of long-held stores, is also a factor supporting the profit margin.

While "Shinobiya" remains the core brand with 40 stores, the company operates 14 formats including "Umagakoi," "Mondokoro," "Emperor Steak," "Buongiorno Shokudo," and "Akakara." In response to the risk of declining alcohol consumption, the company is shifting toward formats with greater emphasis on dining, and "Emperor Steak" Shinjuku Kabukicho, which targets inbound demand, has been performing above initial expectations.

Following the third-party allotment and exercise of stock acquisition rights in April 2025, capital stock and capital reserves increased by a combined ¥419,736 thousand, expanding total net assets to ¥1,076,939 thousand (up 108.1% from the end of the previous fiscal year). Cash and cash equivalents stood at a robust ¥1,405,734 thousand, and a flexible fundraising framework has been established through a commitment line agreement.

ENVALITH's Perspective

For the interim period (6 months) of FY2026 (ending November 2026), net sales were ¥3,056 million, operating profit was ¥345 million, and interim net income attributable to owners of the parent was ¥286 million. Progress rates against the full-year forecast (net sales of ¥5,980 million, operating profit of ¥532 million) were high at 51.1% and 64.8%, respectively, suggesting an earnings structure skewed toward the first half. However, caution is warranted regarding simple comparison, as the comparable prior interim period (April–September 2025) and the current interim period (December 2025–May 2026) cover different timeframes. The full-year net income forecast of ¥625 million is equivalent to 2.2 times the interim actual of ¥286 million, making the achievability of second-half targets a key focus.

On June 1, 2026, the company acquired Sunemasu Shokuhin Co., Ltd. for ¥380 million in cash (subsequent event). This carries significant strategic value, incorporating the takeout sushi and bento business in the Kinki region and marking a full-scale entry into the western Japan area. On the other hand, the amount of goodwill arising from the acquisition and its amortization period remain undetermined at this time, and acquisition-related costs of ¥27 million, including advisory fees, have also been incurred. The Kansai area segment posted a segment loss of ¥21 million in the interim period of FY2026 (ending November 2026), and there is a risk that integration and startup costs will weigh on profits from the second half onward.

Total extraordinary losses for the current interim period expanded to ¥38 million (versus ¥18 million in the prior interim period). The breakdown consists of impairment losses of ¥12 million (2 stores in Northern Kanto, 1 store in the Tokyo metropolitan area) and a provision for store closure losses of ¥26 million. As an external factor, rising raw material prices and labor costs have continued, with selling, general and administrative expenses increasing to ¥1,945 million (versus ¥1,664 million in the prior interim period). While cost pass-through is being advanced through grand menu changes and price revisions, the structural pattern of recurring closure costs for unprofitable stores constrains the potential for earnings upside. Dividends are planned to remain nil for FY2026 (ending November 2026) as well, with shareholder returns limited to share buybacks (50,000 shares, total acquisition amount of ¥36 million, conducted in June 2026).

Growth Strategy

Building on stabilized existing-store profitability, the company is transforming into a comprehensive food-service company spanning eastern and western Japan through M&A and new-format store openings

Opened the 2nd "KOBE Beef Emperor Steak" store in Kyoto, expanding from the greater Tokyo area into the Kansai region. Leveraging the sustained high level of inbound foreign visitors, the company aims to expand high-value-added sales at urban and tourist-area locations.

Opened a new store in Kumagaya City, Saitama Prefecture, advancing expansion into suburban areas outside the northern Kanto region. Aims to capture family dining demand and broaden the customer base, generating synergies with existing formats.

Acquired Sushimasu Foods, which operates "Sushimasu" in the Kinki region (Osaka, Hyogo, Kyoto, and Nara), for cash consideration of ¥380 million (effective June 1, 2026). By incorporating the takeout sushi and bento business, the company accelerates its transformation into a comprehensive food-service company combining its eastern Japan base with a new western Japan presence.

Consolidated the charcoal-grilled yakiniku restaurant operator, whose entire shares were acquired effective December 1, 2025, into the Tohoku area. Recorded goodwill of ¥89 million and is applying know-how to meet dining demand at suburban stores and to remodel existing stores.

Reservation activity has remained solid, driven by strengthened acquisition of proprietary app members and LINE members. Together with grand menu revisions and price reviews to optimize costs by format, this stabilizes the profit base of existing stores.

Last updated: July 17, 2026