Choushimaru Co.,Ltd.

3075・Standard Market・Retail Trade

Official website

Choushimaru Co.,Ltd.

3075・Standard Market・Retail Trade

Official website

Choushimaru Co.,Ltd.3075

Reference Indicators

Market Cap

247¥100M

P/E (Forecast)

—

P/B

2.4x

Dividend Yield (Forecast)

0.88%

ROE

12.1%

EV/EBITDA

9.3x

Financial Summary

Unit: ¥M

Item	2022May 2022	2023May 2023	2024May 2024	2025Feb 2025	2026Feb 2026
Net Sales	17,033	19,310	21,360	17,388	23,667
Cost of Sales	7,067	8,176	8,281	6,715	9,498
Gross Profit	9,966	11,133	13,078	10,672	14,168
SG&A Expenses	9,738	10,464	11,369	9,620	12,593
Operating Income	227	669	1,709	1,052	1,575
Non-operating Income	1,460	166	28	20	49
Non-operating Expenses	9	41	1	2	27
Ordinary Income	1,678	794	1,735	1,070	1,596
Extraordinary Income	0	0	3	4	5
Extraordinary Losses	38	25	197	212	153
Pre-tax Income	1,640	769	1,541	862	1,448
Income Taxes	583	211	467	279	442
Net Income	1,057	558	1,073	582	1,006
EBITDA	511	1,051	2,174	1,488	2,168
Gross Margin	58.5%	57.7%	61.2%	61.4%	59.9%
Operating Margin	1.3%	3.5%	8.0%	6.1%	6.7%
ROA	9.6%	4.9%	8.4%	5.4%	8.3%
ROE	14.3%	6.9%	12.2%	6.8%	12.1%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
寿司事業	0	0	0.0%