Pacific Net Co.,Ltd.
3021・Standard Market・Services
Business
Pacific Net Co., Ltd. was established in 1988 and is listed on the TSE Standard Market as an IT asset management services company. The company operates three segments: the IT Subscription business (net sales of ¥5,849 million), which provides IT subscription (rental) services for PCs, servers, tablets, and other equipment, as well as BPO services such as IT operation management and cloud services, for corporate and government clients; the ITAD business (net sales of ¥2,064 million), which handles the collection, data erasure, and resale of used IT equipment; and the Communication Device business (net sales of ¥321 million), which boasts a domestic market share of over 90% for its Earphone Guide® products for the tourism industry. The company has a business structure that supports the entire lifecycle of IT equipment, from introduction through disposal and reuse.
Business Model
In the IT subscription business, the company accumulates monthly recurring revenue through long-term contracts, building a stable revenue base. In the ITAD business, it collects used PCs and other equipment, performs data erasure, and sells resale units, achieving a high segment profit margin of 35.9%. Through cross-selling between the two businesses—such as utilizing products that have completed their subscription period as high-quality resale items in the ITAD business—the company has built a circular business model that maximizes revenue across the entire IT equipment lifecycle.
Company Strengths
In FY2025 (ending May 2025), the company achieved net sales of ¥8,100 million (up 17.0% year on year) and operating profit of ¥842 million (up 28.0% year on year), realizing increases in both revenue and profit across all segments. Both net sales and operating profit reached record highs since the company's founding. From FY2021 to FY2025, net sales expanded from ¥5,224 million to ¥8,100 million, and operating profit expanded from ¥768 million to ¥842 million.
The ITAD Business achieved net sales of ¥2,064 million against a segment profit of ¥742 million (profit margin of 35.9%). Backed by demand from OS updates, the business secured highly profitable used PCs, revised its production system, and improved operational efficiency, resulting in a substantial 29.3% year-on-year increase in profit.
In the IT Subscription Business, sales from mid- to long-term subscriptions expanded steadily, with the company holding rental assets amounting to segment assets of ¥10,192 million. It also arranged a ¥2,000 million syndicated loan (unsecured, unguaranteed) with six banks participating, including Resona Bank and Sumitomo Mitsui Banking Corporation, thereby establishing a stable funding base for further asset expansion.
ENVALITH's Perspective
Performance Trend
Revenue expanded at an accelerating pace: ¥5,507 million in FY2022 → ¥6,404 million in FY2023 → ¥6,921 million in FY2024 → ¥8,100 million in FY2025 → ¥10,457 million in FY2026. Operating profit grew more than fourfold, from ¥342 million in FY2022 to ¥1,391 million in FY2026, with the operating margin improving substantially from 6.2% to 13.3%. In FY2026 (ending May 2026), all segments achieved growth in both revenue and profit: the IT Subscription Business (revenue +22.4%, profit +6.4%), the ITAD Business (revenue +59.8%, profit +83.6%), and the Communication Device Business (revenue +12.2%, profit +70.5%). As an external factor, robust PC replacement demand associated with the end of Windows 10 support and firm used-PC market prices significantly boosted the ITAD Business. ROE stood at 23.5% (versus 16.5% in the previous period), and EBITDA reached ¥5,038 million (up 37.9% year on year). The company's forecast for FY2027 (ending May 2027) calls for continued growth in both revenue and profit, with revenue of ¥11,100 million and operating profit of ¥1,450 million.
Growth Strategy
Aiming for sustainable growth through the accumulation of stock revenue, enhanced profitability in ITAD, and expansion of LCM services into AI infrastructure
Strengthening a stable revenue base through the accumulation of orders for long-term subscriptions (3-5 years). The company is capturing demand for leveling initial costs amid the spread of AIPCs and rising PC prices, and aims to expand demand for LCM subscriptions incorporating BPO functions. In FY2026 (ending May 2026), revenue increased 22.4% year on year, and utilization rates remained at a high level.
As part of the shift toward a revenue structure not dependent on reuse sales unit prices, the company is promoting the expansion of service revenue such as data erasure, collection, and proper disposal as a key initiative. New orders have increased against the backdrop of corporate needs for stronger IT governance and information security measures, and the segment profit margin reached 41.3% in FY2026 (ending May 2026).
In addition to the PC domain, the company has begun expanding LCM services to AI infrastructure equipment such as AI servers, storage, and network equipment. With an eye on the expansion of the AI infrastructure market, the company aims to expand the scope of equipment handled and its business operations. At present, this is only at the stage of policy announcement, and the specific timing of revenue contribution has not been disclosed.
The company continues to expand human capital investment—hiring, wage increases, reskilling—as well as infrastructure investment such as systems, security, facilities, and relocation of the Technical Center, and DX promotion through AI utilization, business automation, and use of no-code tools. In FY2026 (ending May 2026), the company achieved a significant increase in profit while absorbing higher upfront investment costs, confirming the effectiveness of these investments.
To address risks of rising PC prices and delivery delays, the company continues to build up subscription assets (rental assets) ahead of demand based on demand trends. The net rental assets at the end of FY2026 (ending May 2026) amounted to ¥11,405 million (up 27.8% year on year). As a subsequent event, an additional borrowing of ¥1,400 million was executed in June 2026.
Last updated: July 17, 2026

