Storageoh Co., Ltd

2997・Growth Market・Real Estate

Official website

Storageoh Co., Ltd

2997・Growth Market・Real Estate

Official website

Storageoh Co., Ltd2997

Reference Indicators

Market Cap

25¥100M

P/E (Forecast)

—

P/B

2.0x

Dividend Yield (Forecast)

0.00%

ROE

9.9%

EV/EBITDA

18.8x

Financial Summary

Unit: ¥M

Item	2022Jan 2022	2023Jan 2023	2024Jan 2024	2025Jan 2025	2026Jan 2026
Net Sales	3,069	3,065	3,325	4,262	3,999
Cost of Sales	2,601	2,563	2,791	3,631	3,295
Gross Profit	467	502	534	631	704
SG&A Expenses	314	348	383	459	513
Operating Income	153	153	151	171	191
Non-operating Income	36	31	34	33	29
Non-operating Expenses	31	35	28	34	48
Ordinary Income	158	148	157	170	172
Extraordinary Income	36	—	—	—	2
Extraordinary Losses	—	—	—	75	—
Pre-tax Income	194	148	157	95	175
Income Taxes	70	45	47	20	58
Net Income	123	102	109	75	117
EBITDA	182	181	190	178	236
Gross Margin	15.2%	16.4%	16.1%	14.8%	17.6%
Operating Margin	5.0%	5.0%	4.5%	4.0%	4.8%
ROA	8.2%	5.7%	3.9%	2.1%	2.5%
ROE	21.1%	13.1%	11.3%	7.0%	9.9%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
トランクルーム運営管理	1,096	19	1.7%
トランクルーム開発分譲	2,531	437	17.3%
その他不動産取引	371	24	6.5%