Choei Inc.
2993・Standard Market・Real Estate
Choei Inc.2993
Choei Inc.2993
Reference Indicators
Market Cap
97¥100M
P/E (Forecast)
—
P/B
0.8x
Dividend Yield (Forecast)
4.63%
ROE
8.2%
EV/EBITDA
14.0x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 8,475 | 9,162 | 9,368 | 10,018 | 11,008 |
Cost of Sales | 5,345 | 5,621 | 5,853 | 6,663 | 7,393 |
Gross Profit | 3,130 | 3,540 | 3,514 | 3,354 | 3,614 |
SG&A Expenses | 1,114 | 1,211 | 1,690 | 1,553 | 1,646 |
Operating Income | 2,015 | 2,329 | 1,824 | 1,800 | 1,968 |
Non-operating Income | 179 | 187 | 200 | 254 | 267 |
Non-operating Expenses | 572 | 513 | 520 | 597 | 818 |
Ordinary Income | 1,621 | 2,003 | 1,504 | 1,457 | 1,417 |
Extraordinary Income | 1,126 | 2 | 373 | 1,536 | 3 |
Extraordinary Losses | 375 | 2 | 2 | 0 | 0 |
Pre-tax Income | 2,372 | 2,003 | 1,876 | 2,994 | 1,420 |
Income Taxes | 809 | 633 | 619 | 927 | 424 |
Net Income | 1,562 | 1,370 | 1,256 | 2,067 | 996 |
EBITDA | 3,239 | 3,644 | 3,237 | 3,381 | 3,749 |
Gross Margin | 36.9% | 38.6% | 37.5% | 33.5% | 32.8% |
Operating Margin | 23.8% | 25.4% | 19.5% | 18.0% | 17.9% |
ROA | 2.9% | 2.4% | 2.1% | 3.1% | 1.4% |
ROE | 20.8% | 15.0% | 12.7% | 18.6% | 8.2% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 不動産管理事業 | 4,452 | 791 | 17.8% |
| 不動産賃貸事業 | 6,555 | 1,177 | 18.0% |