Star Mica Holdings Co.,Ltd.

2975・Prime Market・Real Estate

Official website

Star Mica Holdings Co.,Ltd.

2975・Prime Market・Real Estate

Official website

Star Mica Holdings Co.,Ltd.2975

Reference Indicators

Market Cap

529¥100M

P/E (Forecast)

9.1x

P/B

1.7x

Dividend Yield (Forecast)

3.35%

ROE

15.2%

EV/EBITDA

17.6x

Financial Summary

Unit: ¥M

Item	2021Nov 2021	2022Nov 2022	2023Nov 2023	2024Nov 2024	2025Nov 2025
Net Sales	36,897	48,211	48,877	55,849	69,158
Cost of Sales	29,446	38,452	40,455	46,033	56,883
Gross Profit	7,450	9,759	8,422	9,816	12,275
SG&A Expenses	3,163	3,661	3,575	4,292	4,961
Operating Income	4,286	6,098	4,846	5,524	7,314
Non-operating Income	96	111	8	184	343
Non-operating Expenses	695	790	933	1,101	1,500
Ordinary Income	3,688	5,418	3,921	4,607	6,156
Extraordinary Losses	153	—	—	—	—
Pre-tax Income	3,534	5,418	3,921	4,607	6,156
Income Taxes	1,132	1,709	1,257	1,500	1,972
Net Income	2,402	3,709	2,664	3,106	4,184
EBITDA	4,363	6,146	4,905	5,586	7,390
Gross Margin	20.2%	20.2%	17.2%	17.6%	17.7%
Operating Margin	11.6%	12.6%	9.9%	9.9%	10.6%
ROA	3.0%	4.1%	2.8%	3.0%	3.6%
ROE	11.8%	17.5%	12.0%	12.8%	15.2%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
リノベマンション事業	66,012	6,823	10.3%
インベストメント事業	2,168	225	10.4%
アドバイザリー事業	976	1,021	104.6%