OHMORIYA Co., LTD.
2917・Standard Market・Foods
OHMORIYA Co., LTD.2917
OHMORIYA Co., LTD.2917
Reference Indicators
Market Cap
48¥100M
P/E (Forecast)
23.8x
P/B
0.4x
Dividend Yield (Forecast)
—
ROE
-0.6%
EV/EBITDA
71.0x
Financial Summary
Unit: ¥M
| Item | 2021Sep 2021 | 2022Sep 2022 | 2023Sep 2023 | 2024Sep 2024 | 2025Sep 2025 |
|---|---|---|---|---|---|
Net Sales | 17,904 | 14,165 | 14,239 | 16,305 | 16,511 |
Cost of Sales | 11,986 | 11,548 | 12,017 | 14,133 | 14,578 |
Gross Profit | 5,917 | 2,616 | 2,221 | 2,171 | 1,933 |
SG&A Expenses | 5,447 | 2,065 | 1,847 | 1,902 | 1,999 |
Operating Income | 470 | 550 | 374 | 269 | -66 |
Non-operating Income | 17 | 33 | 19 | 12 | 20 |
Non-operating Expenses | 3 | 1 | 2 | 8 | 52 |
Ordinary Income | 484 | 582 | 391 | 273 | -98 |
Extraordinary Income | 32 | 417 | 0 | 8 | 44 |
Extraordinary Losses | 9 | 0 | 0 | 13 | 20 |
Pre-tax Income | 507 | 999 | 391 | 268 | -73 |
Income Taxes | 176 | 318 | 146 | 88 | -0 |
Net Income | 331 | 681 | 244 | 179 | -73 |
EBITDA | 696 | 771 | 582 | 483 | 170 |
Gross Margin | 33.1% | 18.5% | 15.6% | 13.3% | 11.7% |
Operating Margin | 2.6% | 3.9% | 2.6% | 1.7% | -0.4% |
ROA | 2.4% | 4.6% | 1.6% | 1.1% | -0.3% |
ROE | 3.1% | 6.2% | 2.1% | 1.6% | -0.6% |
Segment Performance
Unit: ¥M
2025
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 食品製造販売事業 | 0 | 0 | 0.0% |