Ahjikan Co.,Ltd.
2907・Standard Market・Foods
Ahjikan Co.,Ltd.2907
Ahjikan Co.,Ltd.2907
Reference Indicators
Market Cap
120¥100M
P/E (Forecast)
—
P/B
0.6x
Dividend Yield (Forecast)
3.71%
ROE
6.2%
EV/EBITDA
5.0x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 45,315 | 47,433 | 50,240 | 51,045 | 51,430 |
Gross Profit | 11,160 | 10,596 | 12,566 | 13,554 | 12,931 |
SG&A Expenses | 10,600 | 10,507 | 10,856 | 11,590 | 11,652 |
Operating Income | 560 | 89 | 1,710 | 1,964 | 1,279 |
Non-operating Income | 412 | 512 | 611 | 486 | 424 |
Non-operating Expenses | 50 | 135 | 55 | 229 | 61 |
Ordinary Income | 921 | 466 | 2,266 | 2,221 | 1,642 |
Extraordinary Income | 51 | 18 | 9 | 32 | 3 |
Extraordinary Losses | 18 | 14 | 38 | 39 | 48 |
Pre-tax Income | 954 | 471 | 2,238 | 2,214 | 1,597 |
Income Taxes | 319 | 203 | 728 | 665 | 486 |
Net Income | 635 | 267 | 1,509 | 1,548 | 1,111 |
EBITDA | 1,635 | 1,168 | 2,854 | 3,156 | 2,580 |
Gross Margin | 24.6% | 22.3% | 25.0% | 26.6% | 25.1% |
Operating Margin | 1.2% | 0.2% | 3.4% | 3.8% | 2.5% |
ROA | 2.6% | 1.1% | 5.5% | 5.8% | 4.1% |
ROE | 4.7% | 1.9% | 10.1% | 9.3% | 6.2% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 業務用食品等 | 46,960 | 2,564 | 5.5% |
| ヘルスフード | 4,007 | 339 | 8.5% |
| その他 | 462 | 57 | 12.3% |