SHINOBU FOODS PRODUCTS CO., LTD.

2903・Standard Market・Foods

2903・Standard Market・Foods

SHINOBU FOODS PRODUCTS CO., LTD.2903

Reference Indicators

Market Cap

210¥100M

P/E (Forecast)

—

P/B

1.2x

Dividend Yield (Forecast)

2.02%

ROE

11.3%

EV/EBITDA

5.3x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	48,653	51,047	54,825	57,651	61,974
Cost of Sales	42,070	43,989	46,817	49,106	52,973
Gross Profit	6,582	7,057	8,007	8,545	9,001
SG&A Expenses	5,056	5,181	5,638	6,212	6,666
Operating Income	1,526	1,876	2,369	2,332	2,334
Non-operating Income	61	73	82	79	47
Non-operating Expenses	47	45	42	44	45
Ordinary Income	1,540	1,904	2,409	2,367	2,336
Extraordinary Income	1	48	50	—	2
Extraordinary Losses	40	1,482	838	1,002	32
Pre-tax Income	1,501	470	1,622	1,365	2,306
Income Taxes	419	366	453	365	605
Net Income	1,081	103	1,167	996	1,698
EBITDA	3,075	3,418	3,908	3,900	3,926
Gross Margin	13.5%	13.8%	14.6%	14.8%	14.5%
Operating Margin	3.1%	3.7%	4.3%	4.0%	3.8%
ROA	3.5%	0.3%	3.8%	3.4%	6.0%
ROE	7.9%	0.7%	8.1%	6.7%	11.3%

Disclaimer