Wel-Dish.Incorporated
2901・Standard Market・Foods
Business
Welldish Co., Ltd. traces its roots to a food manufacturer founded in 1957, and changed to its current company name in 2024. It currently operates two core segments: the Wellness Business (sales of food products such as barley tea, health teas, and beef jerky, food services for medical and nursing care institutions, and a home water delivery business) and the Medical Cosmetics Business (OEM manufacturing, wholesale, and direct-to-consumer sales of medical cosmetics). Its main customers span multiple layers, including corporate clients such as medical corporations and social welfare corporations, wholesale partners for China, and general consumers. The company is listed on the Standard Market of the Tokyo Stock Exchange. After 11 consecutive fiscal years of losses, management reforms achieved two consecutive years of profitability, marking the end of its turnaround phase.
Business Model
In the wellness business, the company sells food products manufactured by its Chinese subsidiary (Weihan Ishigaki Foods Co., Ltd.) both domestically and overseas, while also securing stable revenue through corporate contracts to provide food services and bottled water delivery to medical and nursing care institutions. In the medical cosmetics business, the company earns base revenue from OEM supply to competitors and corporate wholesale, while pursuing growth through the store and e-commerce expansion of original products aimed at general consumers. The company employs a strategy of repeatedly incorporating subsidiaries through M&A and executing absorption-type mergers, simultaneously pursuing business synergies and scale expansion.
Company Strengths
Turned profitable within 12 months of management renewal, following 11 consecutive fiscal years of losses. In the transitional 5-month period ended August 2025, the company posted operating profit of ¥32 million and adjusted EBITDA of ¥171 million, achieving profitability for the second consecutive period. Net assets increased to ¥3,271 million through the exercise of convertible bond-type share subscription rights, while liabilities were significantly reduced from ¥1,898 million to ¥554 million.
The consolidation of GRAND ROOF Co., Ltd. as a subsidiary (March 2025) has driven growth in food services and related product sales for medical institutions and welfare/nursing care facilities. In the transitional 5-month period, the Wellness segment posted net sales of ¥1,112 million and operating profit of ¥75 million, with the expanded corporate customer base contributing to sustained profitability.
In the transitional 5-month period, the Medical Cosmetics segment posted net sales of ¥193 million against operating profit of ¥44 million, achieving a segment profit margin of 22.7%. The absorption merger of Medi Art Co., Ltd. has accelerated decision-making and advanced warehouse management DX, laying the foundation for improved production capacity flexibility and further margin improvement.
ENVALITH's Perspective
Performance Trend
From FY2021 through FY2024, net sales ranged from ¥2,015 million to ¥2,975 million, with operating losses continuing throughout, but in FY2025 (a 5-month fiscal period) the company turned profitable, posting net sales of ¥1,974 million, operating profit of ¥201 million, and net income of ¥432 million. For FY2026 (ending August 2026, a full 12-month period), net sales are forecast at ¥10,000 million, with first-half actual results of net sales of ¥1,640 million, operating profit of ¥5 million, ordinary profit of ¥14 million, and interim net income of ¥21 million. Due to the consolidation of IMG Holdings via a share exchange, total assets roughly doubled from ¥3,826 million to ¥7,827 million. Meanwhile, goodwill amortization of ¥120 million, M&A-related expenses, and internal control development costs have weighed on operating profit, and first-half progress against the full-year operating profit forecast of ¥310 million remains extremely low. Operating cash flow was negative at ¥953 million, primarily due to a substantial increase in advance payments (¥998 million), resulting in a net cash outflow.
Growth Strategy
Aiming to achieve the medium-term plan ahead of schedule through concentrated M&A investment in the medical and nursing care sectors and expansion of food services
IMG Holdings was made a wholly owned subsidiary through a share exchange (acquisition cost equivalent to ¥2,382 million) effective December 11, 2025. The aim is to create synergies by combining consulting functions for medical and welfare facilities with the Company's food services. Goodwill of ¥1,945 million (provisional) has arisen, and PPA has not yet been finalized.
On March 2, 2026, shares were acquired for cash consideration of ¥969 million (voting rights ratio of 40.3%), making the company a consolidated subsidiary. This incorporates an extensive sales network to social welfare and medical facilities and a large-scale ready-made meal manufacturing plant, substantially strengthening the manufacturing and distribution foundation for the B2B food services business. Goodwill and the assets/liabilities to be recognized have not yet been finalized.
On February 24, 2026, the food and beverage sales business was spun off through an incorporation-type company split to establish Ishigaki Foods Co., Ltd., with 33% of its issued shares transferred to the second-generation member of the founding family. The aim is to expand B2C sales channels domestically and internationally by leveraging the founding brand, along with clearer KPI management.
System development is scheduled to be completed within 2025, with service launch planned during FY2026 (ending August 2026). The plan is to establish a B2C recurring revenue model by combining ACA Next's ready-made meal manufacturing capabilities with the Company's individual membership base of over 350,000 members.
Capital investment has already been executed in light of a significant increase in wholesale orders bound for China. New sales channels within China are also being developed, and continued sales expansion is expected. Geopolitical risk and changes in Japan-China trade policy are potential downside risk factors.
Last updated: July 17, 2026

