NICHIREI CORPORATION
2871・Prime Market・Foods
NICHIREI CORPORATION2871
NICHIREI CORPORATION2871
Reference Indicators
Market Cap
5,484¥100M
P/E (Forecast)
21.2x
P/B
1.9x
Dividend Yield (Forecast)
2.20%
ROE
10.0%
EV/EBITDA
10.0x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 602,696 | 662,204 | 680,091 | 702,080 | 716,144 |
Cost of Sales | 500,451 | 553,330 | 559,945 | 575,852 | 586,922 |
Gross Profit | 102,245 | 108,874 | 120,145 | 126,228 | 129,221 |
SG&A Expenses | 70,835 | 75,939 | 83,234 | 87,913 | 90,222 |
Operating Income | 31,410 | 32,935 | 36,911 | 38,315 | 38,999 |
Non-operating Income | 1,444 | 2,003 | 2,755 | 3,143 | 3,253 |
Non-operating Expenses | 1,187 | 1,490 | 1,410 | 1,580 | 2,103 |
Ordinary Income | 31,667 | 33,448 | 38,255 | 39,878 | 40,149 |
Extraordinary Income | 5,188 | 1,653 | 1,434 | 634 | 5,293 |
Extraordinary Losses | 1,747 | 2,113 | 2,530 | 2,677 | 3,921 |
Pre-tax Income | 35,107 | 32,987 | 37,160 | 37,835 | 41,521 |
Income Taxes | 10,839 | 9,349 | 11,255 | 10,785 | 12,684 |
Net Income | 23,382 | 21,568 | 24,495 | 24,731 | 27,332 |
EBITDA | 52,776 | 55,628 | 61,732 | 63,295 | 61,865 |
Gross Margin | 17.0% | 16.4% | 17.7% | 18.0% | 18.0% |
Operating Margin | 5.2% | 5.0% | 5.4% | 5.5% | 5.4% |
ROA | 5.5% | 4.7% | 5.0% | 5.0% | 4.9% |
ROE | 11.3% | 9.9% | 10.3% | 9.6% | 10.0% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 食品 | 426,409 | 19,852 | 4.7% |
| 低温物流 | 281,985 | 18,583 | 6.6% |
| 不動産 | 3,342 | 1,896 | 56.7% |
| その他 | 4,406 | 471 | 10.7% |