ARIAKE JAPAN Co.,Ltd.
2815・Prime Market・Foods
ARIAKE JAPAN Co.,Ltd.2815
ARIAKE JAPAN Co.,Ltd.2815
Reference Indicators
Market Cap
1,716¥100M
P/E (Forecast)
—
P/B
1.2x
Dividend Yield (Forecast)
5.74%
ROE
7.3%
EV/EBITDA
8.4x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 52,658 | 55,698 | 59,981 | 65,400 | 66,957 |
Cost of Sales | 34,556 | 39,401 | 43,209 | 45,675 | 46,381 |
Gross Profit | 18,101 | 16,297 | 16,771 | 19,725 | 20,575 |
SG&A Expenses | 7,419 | 7,841 | 8,109 | 8,607 | 8,792 |
Operating Income | 10,682 | 8,455 | 8,662 | 11,117 | 11,782 |
Non-operating Income | 748 | 834 | 2,256 | 1,097 | 2,083 |
Non-operating Expenses | 91 | 19 | 207 | 212 | 108 |
Ordinary Income | 11,340 | 9,270 | 10,712 | 12,001 | 13,757 |
Extraordinary Income | 17 | 38 | 103 | 98 | 31 |
Extraordinary Losses | 203 | — | — | — | 98 |
Pre-tax Income | 11,153 | 9,308 | 10,815 | 12,100 | 13,690 |
Income Taxes | 3,327 | 2,819 | 3,357 | 3,774 | 4,113 |
Net Income | 7,708 | 6,385 | 7,353 | 8,206 | 9,458 |
EBITDA | 12,515 | 10,345 | 10,701 | 13,262 | 14,026 |
Gross Margin | 34.4% | 29.3% | 28.0% | 30.2% | 30.7% |
Operating Margin | 20.3% | 15.2% | 14.4% | 17.0% | 17.6% |
ROA | 6.4% | 5.1% | 5.4% | 5.6% | 6.3% |
ROE | 7.6% | 5.9% | 6.4% | 6.7% | 7.3% |