ENVALITH
大黒天物産株式会社 logo

DAIKOKUTENBUSSAN CO.,LTD.

2791Prime MarketRetail Trade

大黒天物産株式会社 logo
DAIKOKUTENBUSSAN CO.,LTD.2791

Daikokuten Bussan Co., Ltd. (single segment)

A single-segment retail company centered on food supermarkets, pursuing the lowest regional prices through its ESLP strategy.

PeriodCurrentPreviousChange
Net sales (consolidated, full year)¥319,208 million¥292,940 million
Operating income (consolidated, full year)¥5,297 million¥9,812 million
Ordinary income (consolidated, full year)¥5,450 million¥10,088 million
Profit attributable to owners of parent (consolidated, full year)¥3,603 million¥6,774 million
Operating margin1.7%3.3%
Equity ratio43.9%52.3%
Earnings per share¥265.32¥486.03
Total assets¥139,295 million¥116,403 million
Cash flow from operating activities¥11,014 million¥11,438 million
Cash flow from investing activities△¥26,710 million△¥16,766 million
Interest coverage ratio37.6x230.3x
Debt repayment period3.3 years1.3 years

Business Details

The Daikokuten Bussan Group operates mainly a food-focused supermarket business, comprising 19 consolidated subsidiaries. Its only reportable segment is the retail business. The group promotes a "high quality, low price" strategy centered on achieving the lowest prices in each region through ESLP (Every Day Same Low Price) and the rollout of its in-house developed D-PRIDE products. The three pillars of its strategy are: reducing logistics costs through building its own distribution network, improving freshness of perishable products via the shortest possible temperature-controlled logistics from production areas, and scaling up through rapid multi-store expansion. The company is expanding its store network from the Chugoku and Shikoku regions into the Kansai, Chubu, Kyushu, Hokuriku, and Tokai regions.

Recent Overview

Net sales rose 9.0%, but a sharp increase in SG&A expenses and a change in the estimate of asset retirement obligations led to a large 46% decline in operating income.

In FY2026 (ending May 2026), the company opened 25 new stores (including its first stores in Yamanashi and Oita prefectures) and achieved net sales of ¥319,208 million (up 9.0% year on year). However, salaries, allowances and bonuses rose to ¥29,045 million (up 16.2% year on year), depreciation expense rose to ¥8,472 million (up 33.5% year on year), and SG&A expenses expanded to ¥68,925 million (up 17.0% year on year). In addition, a change in the estimate of asset retirement obligations (an increase of ¥2,063 million) reduced operating income and ordinary income by ¥487 million. The company raised ¥30,000 million through long-term borrowings and continued to invest aggressively. For FY2027 (ending May 2026), the company plans to open 10 new stores and renovate 15 stores, and forecasts operating income of ¥7,400 million (up 39.7% year on year).

Key Products

service
Supermarket business (retail)

Operated under the slogan of thoroughly implementing the "Six Elements of an Attractive Store" (price, quality, sales floor, vibrancy, environmental maintenance, and customer service). In FY2026 (ending May 2026), the company opened 25 new stores, including its first stores in Yamanashi and Oita prefectures, expanding its store network. The company also promoted renovations of existing stores (such as converting the Karato store to the "The Daikokuten" format).

product
D-PRIDE (in-house developed products)

In-house developed products created through thorough "analysis" of product content and repeated improvement. Combined with the ESLP strategy and promoted prominently, D-PRIDE is central to the company's differentiation strategy of achieving both price competitiveness and quality appeal.

product
SFO store format (stores supplied 100% from distribution centers)

Amid rising construction costs, 7 of the 25 new stores opened in FY2026 (ending May 2026) were opened using the SFO store format. Compared with conventional stores, this reduces both store opening costs and store operating costs. Cost reduction effects are also expected from improved utilization rates at the Chugoku and Kansai distribution centers.

service
In-house logistics / temperature-controlled logistics

The company is building its own logistics network to reduce distribution costs. By achieving the shortest possible temperature-controlled logistics from production areas, it improves the freshness of perishable food products, differentiating itself from competitors. Rapid multi-store expansion has improved utilization rates at the Chugoku and Kansai distribution centers, contributing to cost reduction.

Growth Drivers

  • Expansion of sales scale through rapid multi-store openings (25 new stores in FY2026 (ending May 2026); 10 new stores planned for FY2027 (ending May 2026))
  • Cost reduction in store openings and operations through expansion of the SFO store format (7 of the new stores opened in FY2026 (ending May 2026) were SFO format)
  • Maintaining customer traffic through the ESLP strategy amid growing consumer thrift
  • Cost reduction and enhanced competitiveness in fresh food through building in-house logistics and temperature-controlled logistics networks
  • Development of new markets through store network expansion (first stores in Yamanashi, Oita, and other prefectures)
  • Economies of scale from improved utilization rates at the Chugoku and Kansai distribution centers

Risks

  • Rising construction costs increasing new store opening expenses and inflating SG&A expenses (depreciation expense up 33.5% year on year)
  • Profit pressure from rising personnel costs (minimum wage increases) and logistics costs (salaries, allowances and bonuses up 16.2% year on year)
  • Risk of changes in estimates for asset retirement obligations (an additional ¥2,063 million was recorded in FY2026 (ending May 2026), reducing profit by ¥487 million)
  • Rising financial leverage and increased interest burden due to a sharp increase in long-term borrowings (from ¥3,945 million to ¥21,519 million; interest expense rose from ¥52 million to ¥271 million)
  • Decline in equity ratio (from 52.3% to 43.9%) and a sharp drop in the interest coverage ratio (from 230.3x to 37.6x)
  • Sluggish growth in average customer spending and intensifying price competition amid continued consumer thrift
  • Rising prices of imported goods and energy due to geopolitical risks (such as the situation in the Middle East)
  • Decline in operating margin (from 3.3% to 1.7%) and deteriorating asset efficiency (return on total assets based on ordinary income falling from 9.1% to 4.3%)

Last updated: August 19, 2025