DAIKOKUTENBUSSAN CO.,LTD.
2791・Prime Market・Retail Trade
Daikokuten Bussan Co., Ltd. (single segment)
A single-segment retail company centered on food supermarkets, pursuing the lowest regional prices through its ESLP strategy.
| Period | Current | Previous | Change |
|---|---|---|---|
| Net sales (consolidated, full year) | ¥319,208 million | ¥292,940 million | ↑ |
| Operating income (consolidated, full year) | ¥5,297 million | ¥9,812 million | ↓ |
| Ordinary income (consolidated, full year) | ¥5,450 million | ¥10,088 million | ↓ |
| Profit attributable to owners of parent (consolidated, full year) | ¥3,603 million | ¥6,774 million | ↓ |
| Operating margin | 1.7% | 3.3% | ↓ |
| Equity ratio | 43.9% | 52.3% | ↓ |
| Earnings per share | ¥265.32 | ¥486.03 | ↓ |
| Total assets | ¥139,295 million | ¥116,403 million | ↑ |
| Cash flow from operating activities | ¥11,014 million | ¥11,438 million | ↓ |
| Cash flow from investing activities | △¥26,710 million | △¥16,766 million | ↓ |
| Interest coverage ratio | 37.6x | 230.3x | ↓ |
| Debt repayment period | 3.3 years | 1.3 years | ↓ |
Business Details
The Daikokuten Bussan Group operates mainly a food-focused supermarket business, comprising 19 consolidated subsidiaries. Its only reportable segment is the retail business. The group promotes a "high quality, low price" strategy centered on achieving the lowest prices in each region through ESLP (Every Day Same Low Price) and the rollout of its in-house developed D-PRIDE products. The three pillars of its strategy are: reducing logistics costs through building its own distribution network, improving freshness of perishable products via the shortest possible temperature-controlled logistics from production areas, and scaling up through rapid multi-store expansion. The company is expanding its store network from the Chugoku and Shikoku regions into the Kansai, Chubu, Kyushu, Hokuriku, and Tokai regions.
Recent Overview
Net sales rose 9.0%, but a sharp increase in SG&A expenses and a change in the estimate of asset retirement obligations led to a large 46% decline in operating income.
In FY2026 (ending May 2026), the company opened 25 new stores (including its first stores in Yamanashi and Oita prefectures) and achieved net sales of ¥319,208 million (up 9.0% year on year). However, salaries, allowances and bonuses rose to ¥29,045 million (up 16.2% year on year), depreciation expense rose to ¥8,472 million (up 33.5% year on year), and SG&A expenses expanded to ¥68,925 million (up 17.0% year on year). In addition, a change in the estimate of asset retirement obligations (an increase of ¥2,063 million) reduced operating income and ordinary income by ¥487 million. The company raised ¥30,000 million through long-term borrowings and continued to invest aggressively. For FY2027 (ending May 2026), the company plans to open 10 new stores and renovate 15 stores, and forecasts operating income of ¥7,400 million (up 39.7% year on year).
Key Products
Growth Drivers
- Expansion of sales scale through rapid multi-store openings (25 new stores in FY2026 (ending May 2026); 10 new stores planned for FY2027 (ending May 2026))
- Cost reduction in store openings and operations through expansion of the SFO store format (7 of the new stores opened in FY2026 (ending May 2026) were SFO format)
- Maintaining customer traffic through the ESLP strategy amid growing consumer thrift
- Cost reduction and enhanced competitiveness in fresh food through building in-house logistics and temperature-controlled logistics networks
- Development of new markets through store network expansion (first stores in Yamanashi, Oita, and other prefectures)
- Economies of scale from improved utilization rates at the Chugoku and Kansai distribution centers
Risks
- Rising construction costs increasing new store opening expenses and inflating SG&A expenses (depreciation expense up 33.5% year on year)
- Profit pressure from rising personnel costs (minimum wage increases) and logistics costs (salaries, allowances and bonuses up 16.2% year on year)
- Risk of changes in estimates for asset retirement obligations (an additional ¥2,063 million was recorded in FY2026 (ending May 2026), reducing profit by ¥487 million)
- Rising financial leverage and increased interest burden due to a sharp increase in long-term borrowings (from ¥3,945 million to ¥21,519 million; interest expense rose from ¥52 million to ¥271 million)
- Decline in equity ratio (from 52.3% to 43.9%) and a sharp drop in the interest coverage ratio (from 230.3x to 37.6x)
- Sluggish growth in average customer spending and intensifying price competition amid continued consumer thrift
- Rising prices of imported goods and energy due to geopolitical risks (such as the situation in the Middle East)
- Decline in operating margin (from 3.3% to 1.7%) and deteriorating asset efficiency (return on total assets based on ordinary income falling from 9.1% to 4.3%)
Last updated: August 19, 2025

