Village Vanguard CO.,LTD.

2769・Standard Market・Retail Trade

Official website

Village Vanguard CO.,LTD.

2769・Standard Market・Retail Trade

Official website

Village Vanguard CO.,LTD.2769

Reference Indicators

Market Cap

69¥100M

P/E (Forecast)

1,052.4x

P/B

8.3x

Dividend Yield (Forecast)

—

ROE

33.2%

EV/EBITDA

10.9x

Financial Summary

Unit: ¥M

Item	2022May 2022	2023May 2023	2024May 2024	2025May 2025	2026May 2026
Net Sales	26,758	25,282	24,799	24,962	23,353
Cost of Sales	15,829	14,834	15,118	15,599	12,917
Gross Profit	10,928	10,447	9,680	9,362	10,436
SG&A Expenses	10,577	10,301	10,595	10,298	9,517
Operating Income	351	146	-915	-935	919
Non-operating Income	254	199	183	197	153
Non-operating Expenses	185	194	203	257	214
Ordinary Income	420	151	-934	-995	858
Extraordinary Income	0	0	0	3	7
Extraordinary Losses	280	62	160	3,206	78
Pre-tax Income	140	89	-1,094	-4,198	787
Income Taxes	134	65	49	49	51
Net Income	5	23	-1,144	-4,247	736
EBITDA	665	437	-638	-720	1,067
Gross Margin	40.8%	41.3%	39.0%	37.5%	44.7%
Operating Margin	1.3%	0.5%	-3.7%	-3.7%	3.9%
ROA	0.0%	0.1%	-5.0%	-24.4%	3.9%
ROE	0.1%	0.3%	-16.7%	-105.3%	33.2%