EDION Corporation
2730・Prime Market・Retail Trade
EDION Corporation2730
EDION Corporation2730
Reference Indicators
Market Cap
2,793¥100M
P/E (Forecast)
—
P/B
1.1x
Dividend Yield (Forecast)
2.00%
ROE
6.8%
EV/EBITDA
9.0x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 713,768 | 720,584 | 721,085 | 768,129 | 793,746 |
Cost of Sales | 504,087 | 509,707 | 511,499 | 545,263 | 566,126 |
Gross Profit | 209,681 | 210,876 | 209,586 | 222,866 | 227,619 |
SG&A Expenses | 190,884 | 191,690 | 192,656 | 199,471 | 201,836 |
Operating Income | 18,796 | 19,186 | 16,929 | 23,394 | 25,782 |
Non-operating Income | 3,880 | 1,559 | 1,562 | 1,656 | 2,003 |
Non-operating Expenses | 1,087 | 1,496 | 1,153 | 700 | 1,145 |
Ordinary Income | 21,589 | 19,248 | 17,339 | 24,350 | 26,640 |
Extraordinary Income | 315 | 531 | 200 | 148 | 404 |
Extraordinary Losses | 2,140 | 2,878 | 3,248 | 3,313 | 4,254 |
Pre-tax Income | 19,764 | 16,901 | 14,290 | 21,186 | 22,790 |
Income Taxes | 6,655 | 5,508 | 5,341 | 6,954 | 7,238 |
Net Income | 13,109 | 11,393 | 9,021 | 14,118 | 15,453 |
EBITDA | 30,515 | 30,170 | 27,819 | 35,258 | 37,506 |
Gross Margin | 29.4% | 29.3% | 29.1% | 29.0% | 28.7% |
Operating Margin | 2.6% | 2.7% | 2.3% | 3.0% | 3.2% |
ROA | 3.5% | 3.1% | 2.1% | 3.2% | 3.6% |
ROE | 6.7% | 5.7% | 4.3% | 6.5% | 6.8% |