Kura Sushi, Inc.
2695・Prime Market・Retail Trade
Kura Sushi, Inc.2695
Kura Sushi, Inc.2695
Reference Indicators
Market Cap
666¥100M
P/E (Forecast)
42.6x
P/B
1.0x
Dividend Yield (Forecast)
1.87%
ROE
6.1%
EV/EBITDA
2.7x
Financial Summary
Unit: ¥M
| Item | 2021Oct 2021 | 2022Oct 2022 | 2023Oct 2023 | 2024Oct 2024 | 2025Oct 2025 |
|---|---|---|---|---|---|
Net Sales | 147,592 | 183,053 | 211,405 | 234,950 | 245,109 |
Cost of Sales | 66,795 | 82,518 | 92,171 | 95,719 | 99,934 |
Gross Profit | 80,796 | 100,535 | 119,234 | 139,230 | 145,174 |
SG&A Expenses | 83,475 | 101,648 | 116,777 | 133,531 | 139,714 |
Operating Income | -2,678 | -1,113 | 2,456 | 5,699 | 5,460 |
Non-operating Income | 6,163 | 3,822 | 717 | 931 | 1,107 |
Non-operating Expenses | 311 | 252 | 291 | 406 | 389 |
Ordinary Income | 3,174 | 2,457 | 2,882 | 6,224 | 6,179 |
Extraordinary Losses | 251 | 551 | 672 | 1,885 | 1,880 |
Pre-tax Income | 2,923 | 1,905 | 2,210 | 4,339 | 4,298 |
Income Taxes | 1,504 | 826 | 825 | 1,674 | 649 |
Net Income | 1,901 | 744 | 863 | 3,226 | 3,606 |
EBITDA | 3,591 | 6,518 | 11,293 | 16,231 | 16,148 |
Gross Margin | 54.7% | 54.9% | 56.4% | 59.3% | 59.2% |
Operating Margin | -1.8% | -0.6% | 1.2% | 2.4% | 2.2% |
ROA | 1.9% | 0.7% | 0.7% | 2.3% | 2.3% |
ROE | 4.1% | 1.5% | 1.7% | 5.8% | 6.1% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 日本 | 176,407 | 0 | 0.0% |
| アジア | 26,598 | 0 | 0.0% |
| 北米 | 42,103 | 0 | 0.0% |