AUTOWAVE CO.,LTD.

2666・Standard Market・Retail Trade

Official website

AUTOWAVE CO.,LTD.

2666・Standard Market・Retail Trade

Official website

AUTOWAVE CO.,LTD.2666

Reference Indicators

Market Cap

26¥100M

P/E (Forecast)

—

P/B

0.6x

Dividend Yield (Forecast)

2.22%

ROE

10.2%

EV/EBITDA

5.9x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	7,426	7,994	8,422	8,871	9,835
Cost of Sales	5,019	—	—	—	—
Gross Profit	2,407	2,675	2,728	2,784	2,884
SG&A Expenses	2,264	2,379	2,394	2,510	2,565
Operating Income	142	296	333	274	318
Non-operating Income	132	142	139	155	163
Non-operating Expenses	33	29	46	18	23
Ordinary Income	241	409	426	411	458
Extraordinary Losses	5	5	0	35	30
Pre-tax Income	236	404	425	375	427
Income Taxes	99	145	162	106	-13
Net Income	136	259	263	268	441
EBITDA	364	510	555	508	548
Gross Margin	32.4%	33.5%	32.4%	31.4%	29.3%
Operating Margin	1.9%	3.7%	4.0%	3.1%	3.2%
ROA	1.8%	3.5%	3.6%	3.6%	5.6%
ROE	4.0%	7.3%	6.9%	6.7%	10.2%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
車関連事業	6,649	536	8.1%
業務スーパー事業	3,186	104	3.3%