ENVALITH
株式会社インターメスティック logo

Intermestic Inc.

262APrime MarketRetail Trade

株式会社インターメスティック logo
Intermestic Inc.262A
Reference Indicators

Market Cap

562¥100M

P/E (Forecast)

11.8x

P/B

2.2x

Dividend Yield (Forecast)

2.78%

ROE

16.8%

EV/EBITDA

9.1x
Financial Summary
Unit: ¥M
Item
2024Dec 2024
2025Dec 2025
Net Sales
44,84550,151
Cost of Sales
11,13811,680
Gross Profit
33,70738,470
SG&A Expenses
28,69532,479
Operating Income
5,0125,990
Non-operating Income
682
Non-operating Expenses
14094
Ordinary Income
4,8785,979
Extraordinary Income
9773
Extraordinary Losses
164127
Pre-tax Income
4,8115,924
Income Taxes
1,2961,805
Net Income
3,5154,119
EBITDA
5,8277,086
Gross Margin
75.2%76.7%
Operating Margin
11.2%11.9%
ROA
10.1%6.5%
ROE
23.9%16.8%
Segment Performance
Unit: ¥M
2026
SegmentNet SalesOperating IncomeOperating Margin
国内事業49,2535,93712.1%
海外事業898525.8%