J-OIL MILLS, INC.
2613・Prime Market・Foods
J-OIL MILLS, INC.2613
J-OIL MILLS, INC.2613
Reference Indicators
Market Cap
702¥100M
P/E (Forecast)
13.9x
P/B
0.6x
Dividend Yield (Forecast)
3.82%
ROE
4.4%
EV/EBITDA
10.1x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 201,551 | 260,410 | 244,319 | 230,783 | 226,574 |
Cost of Sales | 175,360 | 232,640 | 209,001 | 192,748 | 192,492 |
Gross Profit | 26,190 | 27,770 | 35,318 | 38,034 | 34,082 |
SG&A Expenses | 26,212 | 27,035 | 28,074 | 29,462 | 29,677 |
Operating Income | -21 | 734 | 7,243 | 8,572 | 4,404 |
Non-operating Income | 829 | 999 | 2,041 | 1,620 | 1,607 |
Non-operating Expenses | 211 | 297 | 241 | 160 | 231 |
Ordinary Income | 596 | 1,436 | 9,043 | 10,031 | 5,781 |
Extraordinary Income | 3,093 | 856 | 1,566 | 1,066 | 1,487 |
Extraordinary Losses | 1,057 | 536 | 1,450 | 957 | 862 |
Pre-tax Income | 2,632 | 1,756 | 9,158 | 10,140 | 6,405 |
Income Taxes | 688 | 763 | 2,359 | 3,087 | 1,618 |
Net Income | 1,953 | 986 | 6,792 | 6,996 | 4,753 |
EBITDA | 4,801 | 5,529 | 11,928 | 12,638 | 8,486 |
Gross Margin | 13.0% | 10.7% | 14.5% | 16.5% | 15.0% |
Operating Margin | -0.0% | 0.3% | 3.0% | 3.7% | 1.9% |
ROA | 1.2% | 0.6% | 3.8% | 4.1% | 2.9% |
ROE | 2.1% | 1.0% | 7.0% | 6.7% | 4.4% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 油脂事業 | 206,849 | 3,375 | 1.6% |
| スペシャリティフード事業 | 18,991 | 828 | 4.4% |
| その他 | 733 | 200 | 27.3% |