SAPPORO HOLDINGS LIMITED

2501・Prime Market・Foods

Official website

SAPPORO HOLDINGS LIMITED

2501・Prime Market・Foods

Official website

SAPPORO HOLDINGS LIMITED2501

Reference Indicators

Market Cap

8,013¥100M

P/E (Forecast)

2.7x

P/B

3.6x

Dividend Yield (Forecast)

1.97%

ROE

8.9%

EV/EBITDA

17.6x

Financial Summary

Unit: ¥M

Item	2021Dec 2021	2022Dec 2022	2023Dec 2023	2024Dec 2024	2025Dec 2025
Net Sales	437,159	478,422	518,632	530,783	506,861
Cost of Sales	303,380	339,180	361,793	365,865	339,815
Gross Profit	133,779	139,243	156,839	164,918	167,046
SG&A Expenses	125,637	129,931	141,206	142,881	142,038
Operating Income	22,029	10,106	11,820	10,416	24,437
Pre-tax Income	21,185	11,367	12,144	11,576	22,704
Income Taxes	8,910	5,852	3,386	3,805	7,612
Net Income	12,331	5,450	8,724	7,714	19,498
EBITDA	44,689	31,340	32,791	33,038	47,205
Gross Margin	30.6%	29.1%	30.2%	31.1%	33.0%
Operating Margin	5.0%	2.1%	2.3%	2.0%	4.8%
ROA	2.1%	0.9%	1.3%	1.2%	3.0%
ROE	7.6%	3.3%	4.8%	3.9%	8.9%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
酒類	400,244	30,318	7.6%
食品飲料	106,609	1,886	1.8%
その他	0	0	0.0%
不動産	0	0	0.0%