HONYAKU Center Inc.
2483・Standard Market・Services
HONYAKU Center Inc.2483
HONYAKU Center Inc.2483
Reference Indicators
Market Cap
80¥100M
P/E (Forecast)
—
P/B
1.1x
Dividend Yield (Forecast)
5.90%
ROE
6.7%
EV/EBITDA
3.8x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 10,337 | 10,947 | 11,303 | 11,210 | 10,871 |
Cost of Sales | 5,429 | 5,860 | 5,990 | 5,895 | 5,718 |
Gross Profit | 4,907 | 5,087 | 5,313 | 5,314 | 5,153 |
SG&A Expenses | 4,096 | 4,159 | 4,410 | 4,424 | 4,447 |
Operating Income | 811 | 928 | 902 | 890 | 705 |
Non-operating Income | 40 | 49 | 40 | 23 | 43 |
Non-operating Expenses | 10 | 17 | 4 | 8 | 0 |
Ordinary Income | 841 | 960 | 938 | 905 | 748 |
Extraordinary Income | — | — | 69 | 195 | — |
Extraordinary Losses | 2 | 0 | 2 | 14 | 37 |
Pre-tax Income | 838 | 960 | 1,005 | 1,086 | 711 |
Income Taxes | 265 | 274 | 294 | 363 | 249 |
Net Income | 573 | 686 | 711 | 723 | 462 |
EBITDA | 849 | 961 | 940 | 931 | 773 |
Gross Margin | 47.5% | 46.5% | 47.0% | 47.4% | 47.4% |
Operating Margin | 7.8% | 8.5% | 8.0% | 7.9% | 6.5% |
ROA | 8.0% | 9.2% | 8.5% | 8.2% | 5.3% |
ROE | 11.9% | 12.7% | 11.9% | 11.1% | 6.7% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 翻訳事業 | 8,096 | 545 | 6.7% |
| 派遣事業 | 1,123 | 36 | 3.2% |
| 通訳事業 | 1,323 | 113 | 8.5% |
| その他 | 328 | 10 | 3.0% |